Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥56.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥59.3bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥58.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥61.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥61.5bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥6.9bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥7.1bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥7.7bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥7.7bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥6.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥7.4bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥8.3bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥7.9bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥8.5bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥5.6bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.9bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.9bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.5bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.8bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥5.6bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥5.9bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥90.6bnat 2022-03-31Cons.Assets
Total assets¥90.9bnat 2021-03-31Cons.Assets
Total assets¥82.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥84.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥80.7bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥14.5bnat 2022-03-31Cons.Liabilities
Total liabilities¥17.5bnat 2021-03-31Cons.Liabilities
Net assets / equity¥76.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥73.3bnat 2021-03-31Cons.Net assets
Net assets / equity¥67.9bnat 2020-03-31dCons.Net assets
Net assets / equity¥65.3bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥61.0bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥1.2bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥6.7bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.7bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.4bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥10.9bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥7.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥998m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥10.7bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥87m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.6bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.7bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥74.092021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.842020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.422019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥71.182018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥74.532017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,006.05at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥959.76at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥875.3at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥840.64at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥785.18at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio84.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.7%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio77.2%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio75.5%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.6%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE8.4%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE7.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE8.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE9.9%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,065at 2022-03-31Cons.Number of employees
Employees1,094at 2021-03-31Cons.Number of employees
Employees1,111at 2020-03-31dCons.Number of employees
Employees1,130at 2019-03-31dCons.Number of employees
Employees1,139at 2018-03-31dCons.Number of employees
Revenue¥56.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥59.1bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥58.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥61.0bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥61.1bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥6.9bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥7.0bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥7.1bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥7.2bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥5.8bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.0bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.8bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥7.2bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥8.0bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥5.1bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥5.5bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥4.6bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥5.2bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥5.3bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥86.6bnat 2022-03-31StandaloneAssets
Total assets¥88.3bnat 2021-03-31StandaloneAssets
Total assets¥81.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥82.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥78.9bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥15.0bnat 2022-03-31StandaloneLiabilities
Total liabilities¥18.2bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥71.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥70.1bnat 2021-03-31StandaloneNet assets
Net assets / equity¥66.0bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥63.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥59.9bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥220mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥289mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥66.522021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥72.022020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥59.842019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥66.862018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.752017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥342021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥322020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥242019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥947.53at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥917.3at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥850.44at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥819.74at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥771.76at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio82.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.9%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE8.1%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE7.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.4%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.2%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued76,395,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued78,225,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued79,453,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued79,453,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued79,453,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees981at 2022-03-31StandaloneNumber of employees
Employees1,001at 2021-03-31StandaloneNumber of employees
Employees1,008at 2020-03-31dStandaloneNumber of employees
Employees1,000at 2019-03-31dStandaloneNumber of employees
Employees995at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 34
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2022-03-31¥741m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥741m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-04-01 → 2022-03-31¥69,000
Parts And Repairreportable segmentrevenue2021-04-01 → 2022-03-31¥11.9bn
Parts And Repairreportable segmentrevenue external2021-04-01 → 2022-03-31¥11.8bn
Parts And Repairreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥150m
Specially Equipped Vehiclereportable segmentrevenue2021-04-01 → 2022-03-31¥45.7bn
Specially Equipped Vehiclereportable segmentrevenue external2021-04-01 → 2022-03-31¥44.1bn
Specially Equipped Vehiclereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥1.6bn
—segment totalrevenue2021-04-01 → 2022-03-31¥57.6bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥55.8bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥598m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥58.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥56.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥90.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-04-01 → 2021-03-31¥712m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-04-01 → 2021-03-31¥711m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2020-04-01 → 2021-03-31¥1m
Parts And Repairreportable segmentrevenue2020-04-01 → 2021-03-31¥11.8bn
Parts And Repairreportable segmentrevenue external2020-04-01 → 2021-03-31¥11.6bn
Parts And Repairreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥182m
Specially Equipped Vehiclereportable segmentrevenue2020-04-01 → 2021-03-31¥48.6bn
Specially Equipped Vehiclereportable segmentrevenue external2020-04-01 → 2021-03-31¥47.0bn
Specially Equipped Vehiclereportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥1.6bn
—segment totalrevenue2020-04-01 → 2021-03-31¥60.4bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥58.6bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥767m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥61.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥59.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥90.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,615
ItemContextValueUnit
Deposits paidCurrentYearInstant36897023000JPY
Notes and accounts receivable tradePrior1YearInstant19464344000JPY
Notes and accounts receivable tradeCurrentYearInstant-JPY
Notes receivable tradePrior1YearInstant-JPY
Notes receivable tradeCurrentYearInstant2856931000JPY
Accounts receivable tradePrior1YearInstant-JPY
Accounts receivable tradeCurrentYearInstant15751309000JPY
Merchandise and finished goodsPrior1YearInstant808516000JPY
Merchandise and finished goodsCurrentYearInstant896832000JPY
Work in processPrior1YearInstant1287837000JPY
Work in processCurrentYearInstant1459508000JPY
Raw materials and suppliesPrior1YearInstant1191555000JPY
Raw materials and suppliesCurrentYearInstant1345329000JPY
Other caPrior1YearInstant465096000JPY
Other caCurrentYearInstant758981000JPY
Allowance for doubtful accounts caPrior1YearInstant-225000JPY
Allowance for doubtful accounts caCurrentYearInstant-JPY
Current assetsPrior1YearInstant60977622000JPY
Current assetsCurrentYearInstant61145543000JPY
Buildings and structuresPrior1YearInstant19214706000JPY
Buildings and structuresCurrentYearInstant19417152000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-11792858000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-12365792000JPY
Buildings and structures netPrior1YearInstant7421847000JPY
Buildings and structures netCurrentYearInstant7051360000JPY
Machinery equipment and vehiclesPrior1YearInstant9463604000JPY
Machinery equipment and vehiclesCurrentYearInstant9768965000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-7056109000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-7688877000JPY
Machinery equipment and vehicles netPrior1YearInstant2407495000JPY
Machinery equipment and vehicles netCurrentYearInstant2080087000JPY
Tools furniture and fixturesPrior1YearInstant2848241000JPY
Tools furniture and fixturesCurrentYearInstant2920594000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-2621830000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-2728102000JPY
Tools furniture and fixtures netPrior1YearInstant226410000JPY
Tools furniture and fixtures netCurrentYearInstant192491000JPY
LandPrior1YearInstant8524457000JPY
LandCurrentYearInstant8524007000JPY
Lease assets ppePrior1YearInstant793776000JPY
Lease assets ppeCurrentYearInstant765585000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-394666000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-433678000JPY
Lease assets net ppePrior1YearInstant399109000JPY
Lease assets net ppeCurrentYearInstant331906000JPY
Construction in progressPrior1YearInstant32714000JPY
Construction in progressCurrentYearInstant1369000JPY
Property plant and equipmentPrior1YearInstant19012035000JPY
Property plant and equipmentCurrentYearInstant18181222000JPY
Intangible assetsPrior1YearInstant692607000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass