Quarterly report · Q1
6342.TEDINET S100OY4I
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥4.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥966m | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥179m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥12m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥197m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥283m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥18m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥197m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥13m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥144m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥223m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥15m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥144m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥15m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥8.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥8.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥7.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥103.62 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.08 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.77 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01547-000House Building Materialsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥340m |
| jpcrp040300-q1r_E01547-000House Building Materialsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥340m |
| jpcrp040300-q1r_E01547-000House Building Materialsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥9m |
| jpcrp040300-q1r_E01547-000Plywood Machineryreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥687m |
| jpcrp040300-q1r_E01547-000Plywood Machineryreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥687m |
| jpcrp040300-q1r_E01547-000Plywood Machineryreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥60m |
| jpcrp040300-q1r_E01547-000Woodworking Machineryreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥396m |
| jpcrp040300-q1r_E01547-000Woodworking Machineryreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥396m |
| jpcrp040300-q1r_E01547-000Woodworking Machineryreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥133m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥202m |
| jpcrp040300-q1r_E01547-000House Building Materialsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥227m |
| jpcrp040300-q1r_E01547-000House Building Materialsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥227m |
| jpcrp040300-q1r_E01547-000House Building Materialsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥10m |
| jpcrp040300-q1r_E01547-000Plywood Machineryreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥508m |
| jpcrp040300-q1r_E01547-000Plywood Machineryreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥508m |
| jpcrp040300-q1r_E01547-000Plywood Machineryreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥9m |
| jpcrp040300-q1r_E01547-000Woodworking Machineryreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥231m |
| jpcrp040300-q1r_E01547-000Woodworking Machineryreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥231m |
| jpcrp040300-q1r_E01547-000Woodworking Machineryreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥15m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥966m |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥966m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥17m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 319
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for loss on order received cl | Prior1YearInstant | 743000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | - | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 84000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 93200000 | JPY |
| Advances received | Prior1YearInstant | 420579000 | JPY |
| Advances received | CurrentQuarterInstant | 494181000 | JPY |
| Other cl | Prior1YearInstant | 147470000 | JPY |
| Other cl | CurrentQuarterInstant | 199911000 | JPY |
| Current liabilities | Prior1YearInstant | 2745125000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2844211000 | JPY |
| Long term loans payable | Prior1YearInstant | 212000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 164000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 265106000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 269662000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 2445000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 2875000 | JPY |
| Other ncl | Prior1YearInstant | 112491000 | JPY |
| Other ncl | CurrentQuarterInstant | 117265000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 592042000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 553804000 | JPY |
| Liabilities | Prior1YearInstant | 3337168000 | JPY |
| Liabilities | CurrentQuarterInstant | 3398015000 | JPY |
| Capital stock | Prior1YearInstant | 750000000 | JPY |
| Capital stock | CurrentQuarterInstant | 750000000 | JPY |
| Capital surplus | Prior1YearInstant | 111442000 | JPY |
| Capital surplus | CurrentQuarterInstant | 111442000 | JPY |
| Retained earnings | Prior1YearInstant | 4519268000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4607792000 | JPY |
| Treasury stock | Prior1YearInstant | -142211000 | JPY |
| Treasury stock | CurrentQuarterInstant | -142211000 | JPY |
| Shareholders equity | Prior1YearInstant | 5238499000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5327023000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 13229000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 12896000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 13229000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 12896000 | JPY |
| Net assets | Prior1YearInstant | 5251729000 | JPY |
| Net assets | CurrentQuarterInstant | 5339920000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8588897000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 8737936000 | JPY |
| Net sales | Prior1YTDDuration | 965876000 | JPY |
| Net sales | CurrentYTDDuration | 1422598000 | JPY |
| Cost of sales | Prior1YTDDuration | 785243000 | JPY |
| Cost of sales | CurrentYTDDuration | 992973000 | JPY |
| Gross profit | Prior1YTDDuration | 180633000 | JPY |
| Gross profit | CurrentYTDDuration | 429625000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 192380000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 250530000 | JPY |
| Operating income | Prior1YTDDuration | -11747000 | JPY |
| Operating income | CurrentYTDDuration | 179094000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |