Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥4.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥3.5bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥6.7bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥7.7bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥7.2bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥186m2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥81m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥283m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥87m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥678m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥833m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥278m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥105m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥223m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥223m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥775m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥545m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥223m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥4m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥8.6bnat 2022-03-31Cons.Assets
Total assets¥8.2bnat 2021-03-31Cons.Assets
Total assets¥8.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥9.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥7.6bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.3bnat 2022-03-31Cons.Liabilities
Total liabilities¥3.1bnat 2021-03-31Cons.Liabilities
Net assets / equity¥5.3bnat 2022-03-31Cons.Net assets
Net assets / equity¥5.1bnat 2021-03-31Cons.Net assets
Net assets / equity¥5.1bnat 2020-03-31dCons.Net assets
Net assets / equity¥5.0bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥4.4bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.3bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.8bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥3.9bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.4bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.3bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥463m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥336m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥581m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥68m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥81m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥83m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥30m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥122m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥77m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥360m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥182m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥112m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥117m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥161.082021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.762020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥164.982019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥577.82018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥406.092017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,774at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,678.52at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,776.66at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,762.33at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,243.98at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio61.1%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.8%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio60.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio55.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio56.9%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE0.1%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE4.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE16.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE13.3%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees160at 2022-03-31Cons.Number of employees
Employees156at 2021-03-31Cons.Number of employees
Employees153at 2020-03-31dCons.Number of employees
Employees149at 2019-03-31dCons.Number of employees
Employees148at 2018-03-31dCons.Number of employees
Revenue¥3.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥2.8bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥5.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.2bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥82m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥66m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥212m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥118m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥640m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥832m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥206m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥136m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥162m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥35m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥205m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥789m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥562m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.0bnat 2022-03-31StandaloneAssets
Total assets¥7.7bnat 2021-03-31StandaloneAssets
Total assets¥8.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.2bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.9bnat 2022-03-31StandaloneLiabilities
Total liabilities¥2.7bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥5.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥5.0bnat 2021-03-31StandaloneNet assets
Net assets / equity¥5.0bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥4.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.2bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥2.4bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥117.042021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.812020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥151.572019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥587.632018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥418.582017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥802019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥802018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,652.24at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,599.8at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,673.68at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,671.55at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,143.37at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio63.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.8%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.5%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.6%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE0.7%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE4.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE17.2%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.2%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,500,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,500,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,500,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,500,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,500,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees121at 2022-03-31StandaloneNumber of employees
Employees117at 2021-03-31StandaloneNumber of employees
Employees114at 2020-03-31dStandaloneNumber of employees
Employees116at 2019-03-31dStandaloneNumber of employees
Employees116at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
House Building Materialsreportable segmentcapex2021-04-01 → 2022-03-31¥5m
House Building Materialsreportable segmentdepreciation2021-04-01 → 2022-03-31¥13m
House Building Materialsreportable segmentemployeesat 2022-03-3139 pure
House Building Materialsreportable segmentrevenue2021-04-01 → 2022-03-31¥1.2bn
House Building Materialsreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.2bn
House Building Materialsreportable segmentsegment assetsat 2022-03-31¥1.5bn
House Building Materialsreportable segmentsegment profit2021-04-01 → 2022-03-31¥104m
Plywood Machineryreportable segmentcapex2021-04-01 → 2022-03-31¥7m
Plywood Machineryreportable segmentdepreciation2021-04-01 → 2022-03-31¥67m
Plywood Machineryreportable segmentemployeesat 2022-03-3171 pure
Plywood Machineryreportable segmentrevenue2021-04-01 → 2022-03-31¥2.6bn
Plywood Machineryreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.6bn
Plywood Machineryreportable segmentsegment assetsat 2022-03-31¥3.6bn
Plywood Machineryreportable segmentsegment profit2021-04-01 → 2022-03-31−¥2m
Woodworking Machineryreportable segmentcapex2021-04-01 → 2022-03-31¥3m
Woodworking Machineryreportable segmentdepreciation2021-04-01 → 2022-03-31¥19m
Woodworking Machineryreportable segmentemployeesat 2022-03-3142 pure
Woodworking Machineryreportable segmentrevenue2021-04-01 → 2022-03-31¥1.1bn
Woodworking Machineryreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.1bn
Woodworking Machineryreportable segmentsegment assetsat 2022-03-31¥792m
Woodworking Machineryreportable segmentsegment profit2021-04-01 → 2022-03-31¥193m
—segment totalemployeesat 2022-03-31152 pure
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥15m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥99m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥4.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥4.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥5.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥294m
House Building Materialsreportable segmentdepreciation2020-04-01 → 2021-03-31¥14m
House Building Materialsreportable segmentrevenue2020-04-01 → 2021-03-31¥779m
House Building Materialsreportable segmentrevenue external2020-04-01 → 2021-03-31¥779m
House Building Materialsreportable segmentsegment assetsat 2021-03-31¥1.4bn
House Building Materialsreportable segmentsegment profit2020-04-01 → 2021-03-31−¥16m
Plywood Machineryreportable segmentcapex2020-04-01 → 2021-03-31¥19m
Plywood Machineryreportable segmentdepreciation2020-04-01 → 2021-03-31¥68m
Plywood Machineryreportable segmentrevenue2020-04-01 → 2021-03-31¥1.8bn
Plywood Machineryreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.8bn
Plywood Machineryreportable segmentsegment assetsat 2021-03-31¥3.9bn
Plywood Machineryreportable segmentsegment profit2020-04-01 → 2021-03-31−¥90m
Woodworking Machineryreportable segmentcapex2020-04-01 → 2021-03-31¥6m
Woodworking Machineryreportable segmentdepreciation2020-04-01 → 2021-03-31¥18m
Woodworking Machineryreportable segmentrevenue2020-04-01 → 2021-03-31¥938m
Woodworking Machineryreportable segmentrevenue external2020-04-01 → 2021-03-31¥915m
Woodworking Machineryreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥23m
Woodworking Machineryreportable segmentsegment assetsat 2021-03-31¥461m
Woodworking Machineryreportable segmentsegment profit2020-04-01 → 2021-03-31¥136m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥25m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥99m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥3.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥3.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥23m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥5.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥30m
Plywood Machineryreportable segmentemployeesat 2022-03-3171 pure
Woodworking Machineryreportable segmentemployeesat 2022-03-3142 pure
—segment totalemployeesat 2022-03-31113 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,454
ItemContextValueUnit
Buildings and structures netPrior1YearInstant545148000JPY
Buildings and structures netCurrentYearInstant506807000JPY
Machinery equipment and vehiclesPrior1YearInstant937524000JPY
Machinery equipment and vehiclesCurrentYearInstant940092000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-865350000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-880300000JPY
Machinery equipment and vehicles netPrior1YearInstant72174000JPY
Machinery equipment and vehicles netCurrentYearInstant59791000JPY
LandPrior1YearInstant689746000JPY
LandCurrentYearInstant689746000JPY
Lease assets ppePrior1YearInstant85615000JPY
Lease assets ppeCurrentYearInstant85615000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-39459000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-53617000JPY
Lease assets net ppePrior1YearInstant46156000JPY
Lease assets net ppeCurrentYearInstant31997000JPY
Other ppePrior1YearInstant139069000JPY
Other ppeCurrentYearInstant133055000JPY
Accumulated depreciation other ppePrior1YearInstant-125431000JPY
Accumulated depreciation other ppeCurrentYearInstant-119935000JPY
Other net ppePrior1YearInstant13638000JPY
Other net ppeCurrentYearInstant13120000JPY
Property plant and equipmentPrior1YearInstant1366864000JPY
Property plant and equipmentCurrentYearInstant1301463000JPY
SoftwarePrior1YearInstant34593000JPY
SoftwareCurrentYearInstant21722000JPY
Lease assets iaPrior1YearInstant9481000JPY
Lease assets iaCurrentYearInstant4110000JPY
Other iaPrior1YearInstant1388000JPY
Other iaCurrentYearInstant634000JPY
Intangible assetsPrior1YearInstant45462000JPY
Intangible assetsCurrentYearInstant26467000JPY
Investment securitiesPrior1YearInstant42588000JPY
Investment securitiesCurrentYearInstant48905000JPY
Other ioaPrior1YearInstant268563000JPY
Other ioaCurrentYearInstant279164000JPY
Investments and other assetsPrior1YearInstant311151000JPY
Investments and other assetsCurrentYearInstant328069000JPY
Noncurrent assetsPrior1YearInstant1723478000JPY
Noncurrent assetsCurrentYearInstant1656000000JPY
AssetsPrior1YearInstant8192167000JPY
AssetsCurrentYearInstant8588897000JPY
Notes and accounts payable tradePrior1YearInstant523761000JPY
Notes and accounts payable tradeCurrentYearInstant1049955000JPY
Short term loans payablePrior1YearInstant800000000JPY
Short term loans payableCurrentYearInstant800000000JPY
Current portion of long term loans payablePrior1YearInstant-JPY
Current portion of long term loans payableCurrentYearInstant128000000JPY
Lease obligations clPrior1YearInstant21388000JPY
Lease obligations clCurrentYearInstant14845000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass