Annual report

Period2024-10-01 → 2025-09-30
Filed2025-12-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥7.3bn2024-10-01 → 2025-09-30Cons.Net sales
Revenue¥16.1bn2023-10-01 → 2024-09-30Cons.Net sales
Revenue¥16.4bn2022-10-01 → 2023-09-30vCons.Net sales (5-year summary)
Revenue¥10.2bn2021-10-01 → 2022-09-30vCons.Net sales (5-year summary)
Revenue¥6.5bn2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Operating income¥820m2024-10-01 → 2025-09-30Cons.Operating income
Operating income¥2.8bn2023-10-01 → 2024-09-30Cons.Operating income
Ordinary income¥852m2024-10-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥2.8bn2023-10-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥2.6bn2022-10-01 → 2023-09-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2021-10-01 → 2022-09-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥491m2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥821m2024-10-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥2.8bn2023-10-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥585m2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2022-10-01 → 2023-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2021-10-01 → 2022-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥378m2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥585m2024-10-01 → 2025-09-30Cons.Profit loss
Net income¥1.9bn2023-10-01 → 2024-09-30Cons.Profit loss
Total assets¥15.9bnat 2025-09-30Cons.Assets
Total assets¥17.4bnat 2024-09-30Cons.Assets
Total assets¥18.0bnat 2023-09-30vCons.Total assets (5-year summary)
Total assets¥12.7bnat 2022-09-30vCons.Total assets (5-year summary)
Total assets¥11.0bnat 2021-09-30dCons.Total assets (5-year summary)
Total liabilities¥5.6bnat 2025-09-30Cons.Liabilities
Total liabilities¥7.5bnat 2024-09-30Cons.Liabilities
Net assets / equity¥10.3bnat 2025-09-30Cons.Net assets
Net assets / equity¥9.9bnat 2024-09-30Cons.Net assets
Net assets / equity¥8.2bnat 2023-09-30vCons.Net assets
Net assets / equity¥6.4bnat 2022-09-30vCons.Net assets (5-year summary)
Net assets / equity¥5.5bnat 2021-09-30dCons.Net assets (5-year summary)
Cash and deposits¥5.1bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥6.3bnat 2024-09-30Cons.Cash and deposits
Cash & equivalents¥5.1bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥6.3bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.4bnat 2023-09-30vCons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2022-09-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.1bnat 2021-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥917m2024-10-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥214m2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2022-10-01 → 2023-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥253m2021-10-01 → 2022-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥429m2024-10-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥147m2023-10-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥114m2022-10-01 → 2023-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥290m2021-10-01 → 2022-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥58m2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥183m2024-10-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.5bn2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥5m2022-10-01 → 2023-09-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥11m2021-10-01 → 2022-09-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥463m2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥107.152024-10-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥354.922023-10-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥349.422022-10-01 → 2023-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥188.332021-10-01 → 2022-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥69.182020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,883.62at 2025-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,818.19at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,498.6at 2023-09-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,173.39at 2022-09-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,008.67at 2021-09-30dCons.Net assets per share (5-year summary)
Equity ratio64.5%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio56.9%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio45.4%at 2023-09-30vCons.Equity to asset ratio (5-year summary)
Equity ratio50.6%at 2022-09-30vCons.Equity to asset ratio (5-year summary)
Equity ratio50.3%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
ROE5.8%2024-10-01 → 2025-09-30Cons.Rate of return on equity (5-year summary)
ROE21.4%2023-10-01 → 2024-09-30Cons.Rate of return on equity (5-year summary)
ROE26.2%2022-10-01 → 2023-09-30vCons.Rate of return on equity (5-year summary)
ROE17.3%2021-10-01 → 2022-09-30vCons.Rate of return on equity (5-year summary)
ROE7.1%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
Employees201at 2025-09-30Cons.Number of employees
Employees210at 2024-09-30Cons.Number of employees
Employees198at 2023-09-30vCons.Number of employees
Employees198at 2022-09-30vCons.Number of employees
Employees203at 2021-09-30dCons.Number of employees
Revenue¥7.2bn2024-10-01 → 2025-09-30StandaloneNet sales
Revenue¥16.0bn2023-10-01 → 2024-09-30StandaloneNet sales
Revenue¥16.4bn2022-10-01 → 2023-09-30vStandaloneNet sales (5-year summary)
Revenue¥10.3bn2021-10-01 → 2022-09-30vStandaloneNet sales (5-year summary)
Revenue¥6.5bn2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Operating income¥798m2024-10-01 → 2025-09-30StandaloneOperating income
Operating income¥2.7bn2023-10-01 → 2024-09-30StandaloneOperating income
Ordinary income¥837m2024-10-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥2.7bn2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥2.5bn2022-10-01 → 2023-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.4bn2021-10-01 → 2022-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥521m2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥837m2024-10-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥2.7bn2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥603m2024-10-01 → 2025-09-30StandaloneProfit loss
Net income¥1.9bn2023-10-01 → 2024-09-30StandaloneProfit loss
Net income¥1.9bn2022-10-01 → 2023-09-30vStandaloneNet income loss (5-year summary)
Net income¥1.0bn2021-10-01 → 2022-09-30vStandaloneNet income loss (5-year summary)
Net income¥423m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Total assets¥15.9bnat 2025-09-30StandaloneAssets
Total assets¥17.5bnat 2024-09-30StandaloneAssets
Total assets¥18.2bnat 2023-09-30vStandaloneTotal assets (5-year summary)
Total assets¥12.7bnat 2022-09-30vStandaloneTotal assets (5-year summary)
Total assets¥11.0bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥5.7bnat 2025-09-30StandaloneLiabilities
Total liabilities¥7.6bnat 2024-09-30StandaloneLiabilities
Net assets / equity¥10.3bnat 2025-09-30StandaloneNet assets
Net assets / equity¥9.9bnat 2024-09-30StandaloneNet assets
Net assets / equity¥8.2bnat 2023-09-30vStandaloneNet assets
Net assets / equity¥6.5bnat 2022-09-30vStandaloneNet assets (5-year summary)
Net assets / equity¥5.6bnat 2021-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥5.0bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥6.1bnat 2024-09-30StandaloneCash and deposits
EPS (basic)¥110.52024-10-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥348.292023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥343.062022-10-01 → 2023-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥184.062021-10-01 → 2022-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥77.382020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402024-10-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥402023-10-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥402022-10-01 → 2023-09-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-10-01 → 2022-09-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-10-01 → 2021-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,882.2at 2025-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,813.09at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,499.8at 2023-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,181.48at 2022-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,023.24at 2021-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio64.4%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.5%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.9%at 2023-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.0%at 2022-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.8%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE6.0%2024-10-01 → 2025-09-30StandaloneRate of return on equity (5-year summary)
ROE21.0%2023-10-01 → 2024-09-30StandaloneRate of return on equity (5-year summary)
ROE25.6%2022-10-01 → 2023-09-30vStandaloneRate of return on equity (5-year summary)
ROE16.7%2021-10-01 → 2022-09-30vStandaloneRate of return on equity (5-year summary)
ROE7.8%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued5,491,490at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,491,490at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,491,490at 2023-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,491,490at 2022-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,491,490at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees198at 2025-09-30StandaloneNumber of employees
Employees207at 2024-09-30StandaloneNumber of employees
Employees195at 2023-09-30vStandaloneNumber of employees
Employees195at 2022-09-30vStandaloneNumber of employees
Employees200at 2021-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2025-09-30¥6.7bn
Electronic Equipmentreportable segmentcapex2024-10-01 → 2025-09-30¥22m
Electronic Equipmentreportable segmentdepreciation2024-10-01 → 2025-09-30¥126m
Electronic Equipmentreportable segmentemployeesat 2025-09-30132 pure
Electronic Equipmentreportable segmentrevenue2024-10-01 → 2025-09-30¥6.9bn
Electronic Equipmentreportable segmentrevenue external2024-10-01 → 2025-09-30¥6.9bn
Electronic Equipmentreportable segmentsegment assetsat 2025-09-30¥8.9bn
Electronic Equipmentreportable segmentsegment profit2024-10-01 → 2025-09-30¥956m
Medical Equipmentreportable segmentcapex2024-10-01 → 2025-09-30¥1m
Medical Equipmentreportable segmentdepreciation2024-10-01 → 2025-09-30¥7m
Medical Equipmentreportable segmentemployeesat 2025-09-3016 pure
Medical Equipmentreportable segmentrevenue2024-10-01 → 2025-09-30¥271m
Medical Equipmentreportable segmentrevenue external2024-10-01 → 2025-09-30¥271m
Medical Equipmentreportable segmentsegment assetsat 2025-09-30¥137m
Medical Equipmentreportable segmentsegment profit2024-10-01 → 2025-09-30−¥128m
Textile Equipmentreportable segmentcapex2024-10-01 → 2025-09-30¥2m
Textile Equipmentreportable segmentdepreciation2024-10-01 → 2025-09-30¥5m
Textile Equipmentreportable segmentemployeesat 2025-09-305 pure
Textile Equipmentreportable segmentrevenue2024-10-01 → 2025-09-30¥129m
Textile Equipmentreportable segmentrevenue external2024-10-01 → 2025-09-30¥129m
Textile Equipmentreportable segmentsegment assetsat 2025-09-30¥205m
Textile Equipmentreportable segmentsegment profit2024-10-01 → 2025-09-30−¥7m
—segment totalcapex2024-10-01 → 2025-09-30¥24m
—segment totaldepreciation2024-10-01 → 2025-09-30¥138m
—segment totalrevenue2024-10-01 → 2025-09-30¥7.3bn
—segment totalrevenue external2024-10-01 → 2025-09-30¥7.3bn
—segment totalsegment assetsat 2025-09-30¥9.3bn
—segment totalsegment profit2024-10-01 → 2025-09-30¥820m
Reconciling Itemsreconcilingsegment assetsat 2024-09-30¥7.3bn
Electronic Equipmentreportable segmentcapex2023-10-01 → 2024-09-30¥79m
Electronic Equipmentreportable segmentdepreciation2023-10-01 → 2024-09-30¥146m
Electronic Equipmentreportable segmentrevenue2023-10-01 → 2024-09-30¥15.7bn
Electronic Equipmentreportable segmentrevenue external2023-10-01 → 2024-09-30¥15.7bn
Electronic Equipmentreportable segmentsegment assetsat 2024-09-30¥9.8bn
Electronic Equipmentreportable segmentsegment profit2023-10-01 → 2024-09-30¥2.9bn
Medical Equipmentreportable segmentcapex2023-10-01 → 2024-09-30¥2m
Medical Equipmentreportable segmentdepreciation2023-10-01 → 2024-09-30¥7m
Medical Equipmentreportable segmentrevenue2023-10-01 → 2024-09-30¥106m
Medical Equipmentreportable segmentrevenue external2023-10-01 → 2024-09-30¥106m
Medical Equipmentreportable segmentsegment assetsat 2024-09-30¥133m
Medical Equipmentreportable segmentsegment profit2023-10-01 → 2024-09-30−¥131m
Textile Equipmentreportable segmentcapex2023-10-01 → 2024-09-30¥5m
Textile Equipmentreportable segmentdepreciation2023-10-01 → 2024-09-30¥7m
Textile Equipmentreportable segmentrevenue2023-10-01 → 2024-09-30¥246m
Textile Equipmentreportable segmentrevenue external2023-10-01 → 2024-09-30¥246m
Textile Equipmentreportable segmentsegment assetsat 2024-09-30¥302m
Textile Equipmentreportable segmentsegment profit2023-10-01 → 2024-09-30¥17m
—segment totalcapex2023-10-01 → 2024-09-30¥87m
—segment totaldepreciation2023-10-01 → 2024-09-30¥160m
—segment totalrevenue2023-10-01 → 2024-09-30¥16.1bn
—segment totalrevenue external2023-10-01 → 2024-09-30¥16.1bn
—segment totalsegment assetsat 2024-09-30¥10.2bn
—segment totalsegment profit2023-10-01 → 2024-09-30¥2.8bn
Electronic Equipmentreportable segmentemployeesat 2025-09-30129 pure
Medical Equipmentreportable segmentemployeesat 2025-09-3016 pure
Textile Equipmentreportable segmentemployeesat 2025-09-305 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,503
ItemContextValueUnit
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row4Member6756000JPY
Cash and depositsPrior1YearInstant6274669000JPY
Cash and depositsCurrentYearInstant5120396000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant3135877000JPY
Notes and accounts receivable trade and contract assetsCurrentYearInstant2181579000JPY
Electronically recorded monetary claims operating caPrior1YearInstant203702000JPY
Electronically recorded monetary claims operating caCurrentYearInstant33142000JPY
Short term investment securitiesPrior1YearInstant200030000JPY
Short term investment securitiesCurrentYearInstant-JPY
Work in processPrior1YearInstant1496298000JPY
Work in processCurrentYearInstant1181866000JPY
Raw materials and suppliesPrior1YearInstant3238778000JPY
Raw materials and suppliesCurrentYearInstant3996492000JPY
Advance payments tradePrior1YearInstant144507000JPY
Advance payments tradeCurrentYearInstant213000JPY
Income taxes receivablePrior1YearInstant-JPY
Income taxes receivableCurrentYearInstant291229000JPY
Other caPrior1YearInstant119623000JPY
Other caCurrentYearInstant183679000JPY
Allowance for doubtful accounts caPrior1YearInstant-22798000JPY
Allowance for doubtful accounts caCurrentYearInstant-14908000JPY
Current assetsPrior1YearInstant14790688000JPY
Current assetsCurrentYearInstant12973691000JPY
Buildings and structures netPrior1YearInstant878646000JPY
Buildings and structures netCurrentYearInstant825686000JPY
Machinery equipment and vehicles netPrior1YearInstant207630000JPY
Machinery equipment and vehicles netCurrentYearInstant173983000JPY
LandPrior1YearInstant782307000JPY
LandCurrentYearInstant782307000JPY
Lease assets net ppePrior1YearInstant43539000JPY
Lease assets net ppeCurrentYearInstant32905000JPY
Other net ppePrior1YearInstant62188000JPY
Other net ppeCurrentYearInstant41622000JPY
Property plant and equipmentPrior1YearInstant1974312000JPY
Property plant and equipmentCurrentYearInstant1856506000JPY
SoftwarePrior1YearInstant15265000JPY
SoftwareCurrentYearInstant14409000JPY
Other iaPrior1YearInstant4072000JPY
Other iaCurrentYearInstant4009000JPY
Intangible assetsPrior1YearInstant19337000JPY
Intangible assetsCurrentYearInstant18418000JPY
Investment securitiesPrior1YearInstant207024000JPY
Investment securitiesCurrentYearInstant840103000JPY
Long term loans receivablePrior1YearInstant100000000JPY
Long term loans receivableCurrentYearInstant-JPY
Insurance fundsPrior1YearInstant119715000JPY
Insurance fundsCurrentYearInstant122770000JPY
Deferred tax assetsPrior1YearInstant214255000JPY
Deferred tax assetsCurrentYearInstant78551000JPY
Other ioaPrior1YearInstant20941000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-09-30pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
balance sheet identitynon_consolidated 2024-09-30pass
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenueconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenueconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2024-10-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass