Annual report

Period2024-10-01 → 2025-09-30
Filed2025-12-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥7.3bn2024-10-01 → 2025-09-30Cons.Net sales
Revenue¥16.1bn2023-10-01 → 2024-09-30Cons.Net sales
Revenue¥16.4bn2022-10-01 → 2023-09-30vCons.Net sales (5-year summary)
Revenue¥10.2bn2021-10-01 → 2022-09-30vCons.Net sales (5-year summary)
Revenue¥6.5bn2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Operating income¥820m2024-10-01 → 2025-09-30Cons.Operating income
Operating income¥2.8bn2023-10-01 → 2024-09-30Cons.Operating income
Ordinary income¥852m2024-10-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥2.8bn2023-10-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥2.6bn2022-10-01 → 2023-09-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2021-10-01 → 2022-09-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥491m2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥821m2024-10-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥2.8bn2023-10-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥585m2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2022-10-01 → 2023-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2021-10-01 → 2022-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥378m2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥585m2024-10-01 → 2025-09-30Cons.Profit loss
Net income¥1.9bn2023-10-01 → 2024-09-30Cons.Profit loss
Total assets¥15.9bnat 2025-09-30Cons.Assets
Total assets¥17.4bnat 2024-09-30Cons.Assets
Total assets¥18.0bnat 2023-09-30vCons.Total assets (5-year summary)
Total assets¥12.7bnat 2022-09-30vCons.Total assets (5-year summary)
Total assets¥11.0bnat 2021-09-30dCons.Total assets (5-year summary)
Total liabilities¥5.6bnat 2025-09-30Cons.Liabilities
Total liabilities¥7.5bnat 2024-09-30Cons.Liabilities
Net assets / equity¥10.3bnat 2025-09-30Cons.Net assets
Net assets / equity¥9.9bnat 2024-09-30Cons.Net assets
Net assets / equity¥8.2bnat 2023-09-30vCons.Net assets
Net assets / equity¥6.4bnat 2022-09-30vCons.Net assets (5-year summary)
Net assets / equity¥5.5bnat 2021-09-30dCons.Net assets (5-year summary)
Cash and deposits¥5.1bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥6.3bnat 2024-09-30Cons.Cash and deposits
Cash & equivalents¥5.1bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥6.3bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.4bnat 2023-09-30vCons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2022-09-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.1bnat 2021-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥917m2024-10-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥214m2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2022-10-01 → 2023-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥253m2021-10-01 → 2022-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥429m2024-10-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥147m2023-10-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥114m2022-10-01 → 2023-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥290m2021-10-01 → 2022-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥58m2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥183m2024-10-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.5bn2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥5m2022-10-01 → 2023-09-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥11m2021-10-01 → 2022-09-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥463m2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥107.152024-10-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥354.922023-10-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥349.422022-10-01 → 2023-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥188.332021-10-01 → 2022-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥69.182020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,883.62at 2025-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,818.19at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,498.6at 2023-09-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,173.39at 2022-09-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,008.67at 2021-09-30dCons.Net assets per share (5-year summary)
Equity ratio64.5%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio56.9%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio45.4%at 2023-09-30vCons.Equity to asset ratio (5-year summary)
Equity ratio50.6%at 2022-09-30vCons.Equity to asset ratio (5-year summary)
Equity ratio50.3%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
ROE5.8%2024-10-01 → 2025-09-30Cons.Rate of return on equity (5-year summary)
ROE21.4%2023-10-01 → 2024-09-30Cons.Rate of return on equity (5-year summary)
ROE26.2%2022-10-01 → 2023-09-30vCons.Rate of return on equity (5-year summary)
ROE17.3%2021-10-01 → 2022-09-30vCons.Rate of return on equity (5-year summary)
ROE7.1%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
Employees201at 2025-09-30Cons.Number of employees
Employees210at 2024-09-30Cons.Number of employees
Employees198at 2023-09-30vCons.Number of employees
Employees198at 2022-09-30vCons.Number of employees
Employees203at 2021-09-30dCons.Number of employees
Revenue¥7.2bn2024-10-01 → 2025-09-30StandaloneNet sales
Revenue¥16.0bn2023-10-01 → 2024-09-30StandaloneNet sales
Revenue¥16.4bn2022-10-01 → 2023-09-30vStandaloneNet sales (5-year summary)
Revenue¥10.3bn2021-10-01 → 2022-09-30vStandaloneNet sales (5-year summary)
Revenue¥6.5bn2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Operating income¥798m2024-10-01 → 2025-09-30StandaloneOperating income
Operating income¥2.7bn2023-10-01 → 2024-09-30StandaloneOperating income
Ordinary income¥837m2024-10-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥2.7bn2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥2.5bn2022-10-01 → 2023-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.4bn2021-10-01 → 2022-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥521m2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥837m2024-10-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥2.7bn2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥603m2024-10-01 → 2025-09-30StandaloneProfit loss
Net income¥1.9bn2023-10-01 → 2024-09-30StandaloneProfit loss
Net income¥1.9bn2022-10-01 → 2023-09-30vStandaloneNet income loss (5-year summary)
Net income¥1.0bn2021-10-01 → 2022-09-30vStandaloneNet income loss (5-year summary)
Net income¥423m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Total assets¥15.9bnat 2025-09-30StandaloneAssets
Total assets¥17.5bnat 2024-09-30StandaloneAssets
Total assets¥18.2bnat 2023-09-30vStandaloneTotal assets (5-year summary)
Total assets¥12.7bnat 2022-09-30vStandaloneTotal assets (5-year summary)
Total assets¥11.0bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥5.7bnat 2025-09-30StandaloneLiabilities
Total liabilities¥7.6bnat 2024-09-30StandaloneLiabilities
Net assets / equity¥10.3bnat 2025-09-30StandaloneNet assets
Net assets / equity¥9.9bnat 2024-09-30StandaloneNet assets
Net assets / equity¥8.2bnat 2023-09-30vStandaloneNet assets
Net assets / equity¥6.5bnat 2022-09-30vStandaloneNet assets (5-year summary)
Net assets / equity¥5.6bnat 2021-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥5.0bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥6.1bnat 2024-09-30StandaloneCash and deposits
EPS (basic)¥110.52024-10-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥348.292023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥343.062022-10-01 → 2023-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥184.062021-10-01 → 2022-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥77.382020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402024-10-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥402023-10-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥402022-10-01 → 2023-09-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-10-01 → 2022-09-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-10-01 → 2021-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,882.2at 2025-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,813.09at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,499.8at 2023-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,181.48at 2022-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,023.24at 2021-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio64.4%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.5%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.9%at 2023-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.0%at 2022-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.8%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE6.0%2024-10-01 → 2025-09-30StandaloneRate of return on equity (5-year summary)
ROE21.0%2023-10-01 → 2024-09-30StandaloneRate of return on equity (5-year summary)
ROE25.6%2022-10-01 → 2023-09-30vStandaloneRate of return on equity (5-year summary)
ROE16.7%2021-10-01 → 2022-09-30vStandaloneRate of return on equity (5-year summary)
ROE7.8%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued5,491,490at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,491,490at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,491,490at 2023-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,491,490at 2022-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,491,490at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees198at 2025-09-30StandaloneNumber of employees
Employees207at 2024-09-30StandaloneNumber of employees
Employees195at 2023-09-30vStandaloneNumber of employees
Employees195at 2022-09-30vStandaloneNumber of employees
Employees200at 2021-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2025-09-30¥6.7bn
Electronic Equipmentreportable segmentcapex2024-10-01 → 2025-09-30¥22m
Electronic Equipmentreportable segmentdepreciation2024-10-01 → 2025-09-30¥126m
Electronic Equipmentreportable segmentemployeesat 2025-09-30132 pure
Electronic Equipmentreportable segmentrevenue2024-10-01 → 2025-09-30¥6.9bn
Electronic Equipmentreportable segmentrevenue external2024-10-01 → 2025-09-30¥6.9bn
Electronic Equipmentreportable segmentsegment assetsat 2025-09-30¥8.9bn
Electronic Equipmentreportable segmentsegment profit2024-10-01 → 2025-09-30¥956m
Medical Equipmentreportable segmentcapex2024-10-01 → 2025-09-30¥1m
Medical Equipmentreportable segmentdepreciation2024-10-01 → 2025-09-30¥7m
Medical Equipmentreportable segmentemployeesat 2025-09-3016 pure
Medical Equipmentreportable segmentrevenue2024-10-01 → 2025-09-30¥271m
Medical Equipmentreportable segmentrevenue external2024-10-01 → 2025-09-30¥271m
Medical Equipmentreportable segmentsegment assetsat 2025-09-30¥137m
Medical Equipmentreportable segmentsegment profit2024-10-01 → 2025-09-30−¥128m
Textile Equipmentreportable segmentcapex2024-10-01 → 2025-09-30¥2m
Textile Equipmentreportable segmentdepreciation2024-10-01 → 2025-09-30¥5m
Textile Equipmentreportable segmentemployeesat 2025-09-305 pure
Textile Equipmentreportable segmentrevenue2024-10-01 → 2025-09-30¥129m
Textile Equipmentreportable segmentrevenue external2024-10-01 → 2025-09-30¥129m
Textile Equipmentreportable segmentsegment assetsat 2025-09-30¥205m
Textile Equipmentreportable segmentsegment profit2024-10-01 → 2025-09-30−¥7m
—segment totalcapex2024-10-01 → 2025-09-30¥24m
—segment totaldepreciation2024-10-01 → 2025-09-30¥138m
—segment totalrevenue2024-10-01 → 2025-09-30¥7.3bn
—segment totalrevenue external2024-10-01 → 2025-09-30¥7.3bn
—segment totalsegment assetsat 2025-09-30¥9.3bn
—segment totalsegment profit2024-10-01 → 2025-09-30¥820m
Reconciling Itemsreconcilingsegment assetsat 2024-09-30¥7.3bn
Electronic Equipmentreportable segmentcapex2023-10-01 → 2024-09-30¥79m
Electronic Equipmentreportable segmentdepreciation2023-10-01 → 2024-09-30¥146m
Electronic Equipmentreportable segmentrevenue2023-10-01 → 2024-09-30¥15.7bn
Electronic Equipmentreportable segmentrevenue external2023-10-01 → 2024-09-30¥15.7bn
Electronic Equipmentreportable segmentsegment assetsat 2024-09-30¥9.8bn
Electronic Equipmentreportable segmentsegment profit2023-10-01 → 2024-09-30¥2.9bn
Medical Equipmentreportable segmentcapex2023-10-01 → 2024-09-30¥2m
Medical Equipmentreportable segmentdepreciation2023-10-01 → 2024-09-30¥7m
Medical Equipmentreportable segmentrevenue2023-10-01 → 2024-09-30¥106m
Medical Equipmentreportable segmentrevenue external2023-10-01 → 2024-09-30¥106m
Medical Equipmentreportable segmentsegment assetsat 2024-09-30¥133m
Medical Equipmentreportable segmentsegment profit2023-10-01 → 2024-09-30−¥131m
Textile Equipmentreportable segmentcapex2023-10-01 → 2024-09-30¥5m
Textile Equipmentreportable segmentdepreciation2023-10-01 → 2024-09-30¥7m
Textile Equipmentreportable segmentrevenue2023-10-01 → 2024-09-30¥246m
Textile Equipmentreportable segmentrevenue external2023-10-01 → 2024-09-30¥246m
Textile Equipmentreportable segmentsegment assetsat 2024-09-30¥302m
Textile Equipmentreportable segmentsegment profit2023-10-01 → 2024-09-30¥17m
—segment totalcapex2023-10-01 → 2024-09-30¥87m
—segment totaldepreciation2023-10-01 → 2024-09-30¥160m
—segment totalrevenue2023-10-01 → 2024-09-30¥16.1bn
—segment totalrevenue external2023-10-01 → 2024-09-30¥16.1bn
—segment totalsegment assetsat 2024-09-30¥10.2bn
—segment totalsegment profit2023-10-01 → 2024-09-30¥2.8bn
Electronic Equipmentreportable segmentemployeesat 2025-09-30129 pure
Medical Equipmentreportable segmentemployeesat 2025-09-3016 pure
Textile Equipmentreportable segmentemployeesat 2025-09-305 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,503
ItemContextValueUnit
Capital stockCurrentYearInstant963230000JPY
Capital surplusPrior1YearInstant1352321000JPY
Capital surplusCurrentYearInstant1352321000JPY
Retained earningsPrior1YearInstant7528132000JPY
Retained earningsCurrentYearInstant7894606000JPY
Treasury stockPrior1YearInstant-18274000JPY
Treasury stockCurrentYearInstant-32771000JPY
Shareholders equityPrior1YearInstant9825409000JPY
Shareholders equityCurrentYearInstant10177386000JPY
Valuation difference on available for sale securitiesPrior1YearInstant84422000JPY
Valuation difference on available for sale securitiesCurrentYearInstant73358000JPY
Foreign currency translation adjustmentPrior1YearInstant17718000JPY
Foreign currency translation adjustmentCurrentYearInstant15850000JPY
Valuation and translation adjustmentsPrior1YearInstant102141000JPY
Valuation and translation adjustmentsCurrentYearInstant89208000JPY
Net assetsPrior1YearInstant9927550000JPY
Net assetsCurrentYearInstant10266595000JPY
Liabilities and net assetsPrior1YearInstant17445631000JPY
Liabilities and net assetsCurrentYearInstant15911921000JPY
Net salesPrior1YearDuration16082270000JPY
Net salesCurrentYearDuration7330581000JPY
Cost of salesPrior1YearDuration11779759000JPY
Cost of salesCurrentYearDuration4961481000JPY
Gross profitPrior1YearDuration4302511000JPY
Gross profitCurrentYearDuration2369099000JPY
Selling general and administrative expensesPrior1YearDuration1515683000JPY
Selling general and administrative expensesCurrentYearDuration1548651000JPY
Operating incomePrior1YearDuration2786827000JPY
Operating incomeCurrentYearDuration820447000JPY
Interest income noiPrior1YearDuration12578000JPY
Interest income noiCurrentYearDuration15554000JPY
Dividends income noiPrior1YearDuration12848000JPY
Dividends income noiCurrentYearDuration41331000JPY
Subsidy income noiPrior1YearDuration8664000JPY
Subsidy income noiCurrentYearDuration1670000JPY
Electricity sale income noiPrior1YearDuration11266000JPY
Electricity sale income noiCurrentYearDuration9936000JPY
Rent income noiPrior1YearDuration7110000JPY
Rent income noiCurrentYearDuration7148000JPY
Royalty income noiPrior1YearDuration8997000JPY
Royalty income noiCurrentYearDuration5938000JPY
Other noiPrior1YearDuration8088000JPY
Other noiCurrentYearDuration7351000JPY
Non operating incomePrior1YearDuration69553000JPY
Non operating incomeCurrentYearDuration88931000JPY
Interest expenses noePrior1YearDuration9179000JPY
Interest expenses noeCurrentYearDuration24162000JPY
Depreciation noePrior1YearDuration4525000JPY
Depreciation noeCurrentYearDuration4525000JPY
Provision of allowance for doubtful accounts noePrior1YearDuration643000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-09-30pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
balance sheet identitynon_consolidated 2024-09-30pass
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenueconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenueconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2024-10-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass