Quarterly report · Q2
6338.TEDINET S100QR7J
Period2022-10-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.3bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥10.2bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2021-10-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥825m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥611m | 2021-10-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥862m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥685m | 2021-10-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥862m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥685m | 2021-10-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥591m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥473m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥591m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥473m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥14.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥12.7bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥10.4bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.1bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥6.3bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.9bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.6bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2021-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥432m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥253m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥151m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥70m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥290m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥35m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥59m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥11m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥185m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥108.26 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.33 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥188.33 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.71 | 2021-10-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.2 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01715-000Electronic Equipmentreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥6.0bn |
| jpcrp040300-q2r_E01715-000Electronic Equipmentreportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥874m |
| jpcrp040300-q2r_E01715-000Medical Equipmentreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥185m |
| jpcrp040300-q2r_E01715-000Medical Equipmentreportable segment | segment profit | 2022-10-01 → 2023-03-31 | −¥5m |
| jpcrp040300-q2r_E01715-000Taxtile Equipmentreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥54m |
| jpcrp040300-q2r_E01715-000Taxtile Equipmentreportable segment | segment profit | 2022-10-01 → 2023-03-31 | −¥45m |
| jpcrp040300-q2r_E01715-000Electronic Equipmentreportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥4.0bn |
| jpcrp040300-q2r_E01715-000Electronic Equipmentreportable segment | segment profit | 2021-10-01 → 2022-03-31 | ¥693m |
| jpcrp040300-q2r_E01715-000Medical Equipmentreportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥61m |
| jpcrp040300-q2r_E01715-000Medical Equipmentreportable segment | segment profit | 2021-10-01 → 2022-03-31 | −¥63m |
| jpcrp040300-q2r_E01715-000Taxtile Equipmentreportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥111m |
| jpcrp040300-q2r_E01715-000Taxtile Equipmentreportable segment | segment profit | 2021-10-01 → 2022-03-31 | −¥20m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 444
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -63185000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -183333000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1YTDDuration | -40000000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | CurrentYTDDuration | -50000000 | JPY |
| Increase decrease in provision for product warranties ope cf | Prior1YTDDuration | -81953000 | JPY |
| Increase decrease in provision for product warranties ope cf | CurrentYTDDuration | 18051000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -4253000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -8723000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 1256000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 1336000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 773817000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -268949000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -349957000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -960017000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 426508000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 1000491000 | JPY |
| Increase decrease in contract liabilities ope cf | Prior1YTDDuration | -1129368000 | JPY |
| Increase decrease in contract liabilities ope cf | CurrentYTDDuration | 97408000 | JPY |
| Other net ope cf | Prior1YTDDuration | -21861000 | JPY |
| Other net ope cf | CurrentYTDDuration | -602094000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 265599000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | -24255000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 13626000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 1581000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -1270000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -1341000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -127212000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -408094000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 150743000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | -432110000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -61261000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -45470000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -1199000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -1197000 | JPY |
| Proceeds from redemption of investment securities inv cf | Prior1YTDDuration | 101179000 | JPY |
| Proceeds from redemption of investment securities inv cf | CurrentYTDDuration | － | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -3450000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -7920000 | JPY |
| Purchase of golf club memberships inv cf | Prior1YTDDuration | － | JPY |
| Purchase of golf club memberships inv cf | CurrentYTDDuration | -15000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | 35268000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -69588000 | JPY |
| Increase in short term loans payable fin cf | Prior1YTDDuration | － | JPY |
| Increase in short term loans payable fin cf | CurrentYTDDuration | 300000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -97498000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -72498000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -5920000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -4039000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | － | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -390000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |