Quarterly report · Q3
6338.TEDINET S100OVDX
Period2021-10-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.2bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥6.5bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.4bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥838m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥270m | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥926m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥491m | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥370m | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥926m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥370m | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥636m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥378m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥289m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥636m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥289m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥11.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥11.0bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥10.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.4bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.5bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥116.49 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.78 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.18 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.84 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.6 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.3% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01715-000Electronic Equipmentreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥6.0bn |
| jpcrp040300-q3r_E01715-000Electronic Equipmentreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥6.0bn |
| jpcrp040300-q3r_E01715-000Electronic Equipmentreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥953m |
| jpcrp040300-q3r_E01715-000Medical Equipmentreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥69m |
| jpcrp040300-q3r_E01715-000Medical Equipmentreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥69m |
| jpcrp040300-q3r_E01715-000Medical Equipmentreportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥92m |
| jpcrp040300-q3r_E01715-000Textile Equipmentreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥149m |
| jpcrp040300-q3r_E01715-000Textile Equipmentreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥149m |
| jpcrp040300-q3r_E01715-000Textile Equipmentreportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥24m |
| jpcrp040300-q3r_E01715-000Electronic Equipmentreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥4.2bn |
| jpcrp040300-q3r_E01715-000Electronic Equipmentreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥4.2bn |
| jpcrp040300-q3r_E01715-000Electronic Equipmentreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥370m |
| jpcrp040300-q3r_E01715-000Medical Equipmentreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥49m |
| jpcrp040300-q3r_E01715-000Medical Equipmentreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥49m |
| jpcrp040300-q3r_E01715-000Medical Equipmentreportable segment | segment profit | 2020-10-01 → 2021-06-30 | −¥93m |
| jpcrp040300-q3r_E01715-000Textile Equipmentreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥141m |
| jpcrp040300-q3r_E01715-000Textile Equipmentreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥141m |
| jpcrp040300-q3r_E01715-000Textile Equipmentreportable segment | segment profit | 2020-10-01 → 2021-06-30 | −¥8m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration | 4354491000 | JPY |
| Net sales | CurrentYTDDuration | 6186159000 | JPY |
| Cost of sales | Prior1YTDDuration | 3278836000 | JPY |
| Cost of sales | CurrentYTDDuration | 4498597000 | JPY |
| Gross profit | Prior1YTDDuration | 1075655000 | JPY |
| Gross profit | CurrentYTDDuration | 1687561000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 805563000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 850007000 | JPY |
| Operating income | Prior1YTDDuration | 270091000 | JPY |
| Operating income | CurrentYTDDuration | 837554000 | JPY |
| Interest income noi | Prior1YTDDuration | 1997000 | JPY |
| Interest income noi | CurrentYTDDuration | 1334000 | JPY |
| Dividends income noi | Prior1YTDDuration | 6509000 | JPY |
| Dividends income noi | CurrentYTDDuration | 8265000 | JPY |
| Rent income noi | Prior1YTDDuration | 5453000 | JPY |
| Rent income noi | CurrentYTDDuration | 5461000 | JPY |
| Royalty income noi | Prior1YTDDuration | 8020000 | JPY |
| Royalty income noi | CurrentYTDDuration | 12270000 | JPY |
| Electricity sale income noi | Prior1YTDDuration | 8640000 | JPY |
| Electricity sale income noi | CurrentYTDDuration | 8054000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 71977000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 28692000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 1000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 18904000 | JPY |
| Other noi | Prior1YTDDuration | 4473000 | JPY |
| Other noi | CurrentYTDDuration | 12236000 | JPY |
| Non operating income | Prior1YTDDuration | 108073000 | JPY |
| Non operating income | CurrentYTDDuration | 95219000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2382000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1851000 | JPY |
| Depreciation noe | Prior1YTDDuration | 3748000 | JPY |
| Depreciation noe | CurrentYTDDuration | 3406000 | JPY |
| Other noe | Prior1YTDDuration | 1557000 | JPY |
| Other noe | CurrentYTDDuration | 1709000 | JPY |
| Non operating expenses | Prior1YTDDuration | 7688000 | JPY |
| Non operating expenses | CurrentYTDDuration | 6966000 | JPY |
| Ordinary income | Prior1YTDDuration | 370476000 | JPY |
| Ordinary income | CurrentYTDDuration | 925806000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 370476000 | JPY |
| Income before income taxes | CurrentYTDDuration | 925806000 | JPY |
| Income taxes current | Prior1YTDDuration | 70705000 | JPY |
| Income taxes current | CurrentYTDDuration | 197579000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 11258000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 92131000 | JPY |
| Income taxes | Prior1YTDDuration | 81964000 | JPY |
| Income taxes | CurrentYTDDuration | 289710000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |