Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥5.6bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥5.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥8.6bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥8.7bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥7.5bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥301m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥434m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥564m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥674m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥2.1bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.5bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.1bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥741m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥674m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥463m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥427m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.3bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥463m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥427m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥15.9bnat 2026-03-31Cons.Assets
Total assets¥15.5bnat 2025-03-31Cons.Assets
Total assets¥16.2bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥14.3bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥12.9bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥1.7bnat 2026-03-31Cons.Liabilities
Total liabilities¥1.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥14.2bnat 2026-03-31Cons.Net assets
Net assets / equity¥14.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥14.5bnat 2024-03-31vCons.Net assets
Net assets / equity¥12.9bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥11.3bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥3.5bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥4.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥3.2bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.2bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥871m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥117m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥900m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥149m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥117m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥825m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥495m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥691m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥676m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥58m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥86.492025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.252024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥271.882023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥399.882022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥304.962021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,723.06at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,585.77at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,617.62at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,311.81at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,000.54at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio89.3%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio91.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio89.6%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio90.0%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio87.7%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE3.3%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE3.0%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE11.1%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE18.6%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE16.6%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees211at 2026-03-31Cons.Number of employees
Employees214at 2025-03-31Cons.Number of employees
Employees212at 2024-03-31vCons.Number of employees
Employees209at 2023-03-31vCons.Number of employees
Employees213at 2022-03-31vCons.Number of employees
Revenue¥5.1bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥5.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥8.0bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥8.2bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥7.4bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥332m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥463m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥717m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥885m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.0bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.0bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥894m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥885m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥624m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥633m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.4bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥2.1bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.6bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥14.5bnat 2026-03-31StandaloneAssets
Total assets¥13.9bnat 2025-03-31StandaloneAssets
Total assets¥14.8bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥13.1bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥12.0bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2026-03-31StandaloneLiabilities
Total liabilities¥793mat 2025-03-31StandaloneLiabilities
Net assets / equity¥13.2bnat 2026-03-31StandaloneNet assets
Net assets / equity¥13.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥13.3bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥11.9bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥10.5bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥2.5bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥116.642025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥114.492024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥254.52023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥371.142022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2912021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1002025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1002022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥802021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,531.93at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,391.99at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,400.21at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,132.06at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,862.55at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio91.0%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio94.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.8%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio90.5%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.7%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE4.7%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE4.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE11.3%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE18.7%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE16.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued5,578,695at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,778,695at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,778,695at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,778,695at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,778,695at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees172at 2026-03-31StandaloneNumber of employees
Employees176at 2025-03-31StandaloneNumber of employees
Employees184at 2024-03-31vStandaloneNumber of employees
Employees182at 2023-03-31vStandaloneNumber of employees
Employees186at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,443
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任 あずさ監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)山 邉 道 明
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)村 松 通 子
Audit opinion consolidated (text)FilingDateInstantText · Plus
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)棚卸資産の評価の合理性
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese) 注記事項「(連結財務諸表作成のための基本となる重要な事項)3.(1)重要な資産の評価基準及び評価方法」
Reference2 kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項「(重要な会計上の見積り)棚卸資産」
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)有限責任 あずさ監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)山 邉 道 明
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)村 松 通 子
Audit opinion non consolidated (text)FilingDateInstantText · Plus
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)棚卸資産の評価の合理性
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration7512000000JPY
Net sales (5-year summary)Prior3YearDuration8743000000JPY
Net sales (5-year summary)Prior2YearDuration8619000000JPY
Net sales (5-year summary)Prior1YearDuration5892000000JPY
Net sales (5-year summary)CurrentYearDuration5567000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration2065000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration2513000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration2137000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration674000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration564000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration1722000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration2255000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration1515000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration427000000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration463000000JPY
Comprehensive income (5-year summary)Prior4YearDuration1844000000JPY
Comprehensive income (5-year summary)Prior3YearDuration2265000000JPY
Comprehensive income (5-year summary)Prior2YearDuration2249000000JPY
Comprehensive income (5-year summary)Prior1YearDuration153000000JPY
Comprehensive income (5-year summary)CurrentYearDuration1003000000JPY
Net assets (5-year summary)Prior4YearInstant11300000000JPY
Net assets (5-year summary)Prior3YearInstant12907000000JPY
Net assets (5-year summary)Prior2YearInstant14477000000JPY
Net assets (5-year summary)Prior1YearInstant14165000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass