Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥2.6bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥5.9bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥2.6bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥191m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥162m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥304m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥674m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥169m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥307m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥169m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥214m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥427m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥129m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥214m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥129m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥15.4bnat 2025-09-30Cons.Assets
Total assets¥15.5bnat 2025-03-31Cons.Assets
Total assets¥15.0bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥1.4bnat 2025-09-30Cons.Liabilities
Total liabilities¥1.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥14.0bnat 2025-09-30Cons.Net assets
Net assets / equity¥14.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥14.0bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥4.4bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥4.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.2bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥1.3bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥641m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥424m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥900m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥644m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥767m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥495m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥382m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥39.552025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.252024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.342024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio90.8%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio91.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio93.0%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 529
ItemContextValueUnit
Provision of allowance for doubtful accounts sgaPrior1InterimDuration9000000JPY
Provision of allowance for doubtful accounts sgaInterimDuration41000000JPY
Other sgaPrior1InterimDuration259000000JPY
Other sgaInterimDuration229000000JPY
Selling general and administrative expensesPrior1InterimDuration842000000JPY
Selling general and administrative expensesInterimDuration841000000JPY
Operating incomePrior1InterimDuration162000000JPY
Operating incomeInterimDuration191000000JPY
Interest income noiPrior1InterimDuration33000000JPY
Interest income noiInterimDuration42000000JPY
Dividends income noiPrior1InterimDuration20000000JPY
Dividends income noiInterimDuration27000000JPY
Foreign exchange gains noiPrior1InterimDuration-JPY
Foreign exchange gains noiInterimDuration13000000JPY
Gain on sales of investment securities noiPrior1InterimDuration0JPY
Gain on sales of investment securities noiInterimDuration0JPY
Gain on redemption of securities noiPrior1InterimDuration-JPY
Gain on redemption of securities noiInterimDuration14000000JPY
Other noiPrior1InterimDuration5000000JPY
Other noiInterimDuration29000000JPY
Non operating incomePrior1InterimDuration60000000JPY
Non operating incomeInterimDuration128000000JPY
Interest expenses noePrior1InterimDuration-JPY
Interest expenses noeInterimDuration2000000JPY
Loss on redemption of securities noePrior1InterimDuration1000000JPY
Loss on redemption of securities noeInterimDuration-JPY
Loss on insurance cancellation noePrior1InterimDuration2000000JPY
Loss on insurance cancellation noeInterimDuration7000000JPY
Foreign exchange losses noePrior1InterimDuration45000000JPY
Foreign exchange losses noeInterimDuration-JPY
Commission fee noePrior1InterimDuration2000000JPY
Commission fee noeInterimDuration2000000JPY
Other noePrior1InterimDuration0JPY
Other noeInterimDuration2000000JPY
Non operating expensesPrior1InterimDuration52000000JPY
Non operating expensesInterimDuration15000000JPY
Ordinary incomePrior1InterimDuration169000000JPY
Ordinary incomeInterimDuration304000000JPY
Gain on sales of noncurrent assets eiPrior1InterimDuration-JPY
Gain on sales of noncurrent assets eiInterimDuration3000000JPY
Extraordinary incomePrior1InterimDuration-JPY
Extraordinary incomeInterimDuration3000000JPY
Income before income taxesPrior1InterimDuration169000000JPY
Income before income taxesInterimDuration307000000JPY
Income taxes currentPrior1InterimDuration39000000JPY
Income taxes currentInterimDuration82000000JPY
Income taxes deferredPrior1InterimDuration1000000JPY
Income taxes deferredInterimDuration11000000JPY
Income taxesPrior1InterimDuration40000000JPY
Income taxesInterimDuration93000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass