Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥2.6bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥5.9bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥2.6bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥191m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥162m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥304m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥674m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥169m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥307m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥169m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥214m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥427m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥129m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥214m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥129m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥15.4bnat 2025-09-30Cons.Assets
Total assets¥15.5bnat 2025-03-31Cons.Assets
Total assets¥15.0bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥1.4bnat 2025-09-30Cons.Liabilities
Total liabilities¥1.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥14.0bnat 2025-09-30Cons.Net assets
Net assets / equity¥14.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥14.0bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥4.4bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥4.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.2bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥1.3bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥641m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥424m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥900m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥644m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥767m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥495m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥382m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥39.552025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.252024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.342024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio90.8%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio91.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio93.0%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 529
ItemContextValueUnit
Net defined benefit assetPrior1YearInstant164000000JPY
Net defined benefit assetInterimInstant209000000JPY
Deferred tax assetsPrior1YearInstant1000000JPY
Deferred tax assetsInterimInstant1000000JPY
Insurance fundsPrior1YearInstant208000000JPY
Insurance fundsInterimInstant221000000JPY
Other ioaPrior1YearInstant20000000JPY
Other ioaInterimInstant14000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-JPY
Allowance for doubtful accounts ioa by groupInterimInstant-36000000JPY
Investments and other assetsPrior1YearInstant3794000000JPY
Investments and other assetsInterimInstant3879000000JPY
Noncurrent assetsPrior1YearInstant6174000000JPY
Noncurrent assetsInterimInstant6237000000JPY
AssetsPrior1YearInstant15474000000JPY
AssetsInterimInstant15397000000JPY
Accounts payable tradePrior1YearInstant74000000JPY
Accounts payable tradeInterimInstant99000000JPY
Accounts payable otherPrior1YearInstant86000000JPY
Accounts payable otherInterimInstant83000000JPY
Short term loans payablePrior1YearInstant40000000JPY
Short term loans payableInterimInstant-JPY
Current portion of long term loans payablePrior1YearInstant47000000JPY
Current portion of long term loans payableInterimInstant44000000JPY
Accrued expensesPrior1YearInstant115000000JPY
Accrued expensesInterimInstant114000000JPY
Contract liabilitiesPrior1YearInstant161000000JPY
Contract liabilitiesInterimInstant159000000JPY
Income taxes payablePrior1YearInstant41000000JPY
Income taxes payableInterimInstant97000000JPY
Provision for bonusesPrior1YearInstant143000000JPY
Provision for bonusesInterimInstant146000000JPY
Provision for product warrantiesPrior1YearInstant47000000JPY
Provision for product warrantiesInterimInstant30000000JPY
Provision for repairsPrior1YearInstant29000000JPY
Provision for repairsInterimInstant28000000JPY
Other clPrior1YearInstant47000000JPY
Other clInterimInstant41000000JPY
Current liabilitiesPrior1YearInstant834000000JPY
Current liabilitiesInterimInstant846000000JPY
Long term loans payablePrior1YearInstant276000000JPY
Long term loans payableInterimInstant239000000JPY
Net defined benefit liabilityPrior1YearInstant56000000JPY
Net defined benefit liabilityInterimInstant48000000JPY
Asset retirement obligations nclPrior1YearInstant10000000JPY
Asset retirement obligations nclInterimInstant10000000JPY
Deferred tax liabilitiesPrior1YearInstant129000000JPY
Deferred tax liabilitiesInterimInstant265000000JPY
Other nclPrior1YearInstant2000000JPY
Other nclInterimInstant1000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass