Half-year report · HY
6335.TEDINET S100X0KR
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 63
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥2.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥3.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales (5-year summary) |
| Operating income | −¥222m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥208m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥188m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥188m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥751m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥305m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥305m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥212m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥260m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥252m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥251m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥345m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥84m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥84m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥242m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥113m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥15.5bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥15.5bn | at 2025-09-30 | Cons. | Total assets (5-year summary) |
| Total assets | ¥14.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥14.5bn | at 2025-03-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥14.3bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.5bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.2bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥9.0bn | at 2025-09-30 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥9.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.3bn | at 2025-03-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥9.0bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.8bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.8bn | at 2025-09-30 | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥7.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥6.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥8.5bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥870m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥13m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥13m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥72m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥17m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥16m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥8m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥8m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥14m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥8m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥8m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-31.18 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.13 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.12 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.9% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 463
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors retirement benefits | Prior1YearInstant | 5836000 | JPY |
| Provision for directors retirement benefits | InterimInstant | 5836000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2450392000 | JPY |
| Net defined benefit liability | InterimInstant | 2380313000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 17696000 | JPY |
| Asset retirement obligations ncl | InterimInstant | 17740000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 3458000 | JPY |
| Deferred tax liabilities | InterimInstant | 3193000 | JPY |
| Other ncl | Prior1YearInstant | 18496000 | JPY |
| Other ncl | InterimInstant | 20634000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2495879000 | JPY |
| Noncurrent liabilities | InterimInstant | 2427718000 | JPY |
| Liabilities | Prior1YearInstant | 5240764000 | JPY |
| Liabilities | InterimInstant | 6507402000 | JPY |
| Capital stock | Prior1YearInstant | 4435000000 | JPY |
| Capital stock | InterimInstant | 4435000000 | JPY |
| Capital surplus | Prior1YearInstant | 1335514000 | JPY |
| Capital surplus | InterimInstant | 1335508000 | JPY |
| Retained earnings | Prior1YearInstant | 2533930000 | JPY |
| Retained earnings | InterimInstant | 2282147000 | JPY |
| Treasury stock | Prior1YearInstant | -266596000 | JPY |
| Treasury stock | InterimInstant | -266692000 | JPY |
| Shareholders equity | Prior1YearInstant | 8037848000 | JPY |
| Shareholders equity | InterimInstant | 7785963000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 625000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 767000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 123082000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 130846000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 123708000 | JPY |
| Valuation and translation adjustments | InterimInstant | 131614000 | JPY |
| Non controlling interests | Prior1YearInstant | 1108724000 | JPY |
| Non controlling interests | InterimInstant | 1116885000 | JPY |
| Net assets | Prior1YearInstant | 9270280000 | JPY |
| Net assets | InterimInstant | 9034463000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 14511045000 | JPY |
| Liabilities and net assets | InterimInstant | 15541866000 | JPY |
| Net sales | Prior1InterimDuration | 3674079000 | JPY |
| Net sales | InterimDuration | 2643514000 | JPY |
| Cost of sales | Prior1InterimDuration | 2846939000 | JPY |
| Cost of sales | InterimDuration | 2199897000 | JPY |
| Gross profit | Prior1InterimDuration | 827140000 | JPY |
| Gross profit | InterimDuration | 443617000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 619328000 | JPY |
| Selling general and administrative expenses | InterimDuration | 665752000 | JPY |
| Operating income | Prior1InterimDuration | 207811000 | JPY |
| Operating income | InterimDuration | -222134000 | JPY |
| Interest income noi | Prior1InterimDuration | 657000 | JPY |
| Interest income noi | InterimDuration | 7554000 | JPY |
| Dividends income noi | Prior1InterimDuration | 5624000 | JPY |
| Dividends income noi | InterimDuration | 6042000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · operating cash flow | pass rounding |
| statement vs summary · operating cash flow | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |