Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 63
MetricValuePeriodScopeSource row
Revenue¥2.6bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥2.6bn2025-04-01 → 2025-09-30Cons.Net sales (5-year summary)
Revenue¥7.4bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥3.7bn2024-04-01 → 2024-09-30Cons.Net sales
Revenue¥3.7bn2024-04-01 → 2024-09-30Cons.Net sales (5-year summary)
Operating income−¥222m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥208m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income−¥188m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income−¥188m2025-04-01 → 2025-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥751m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥305m2024-04-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥305m2024-04-01 → 2024-09-30Cons.Ordinary income loss (5-year summary)
Profit before tax−¥212m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥260m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)−¥252m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥251m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥345m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥84m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥84m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥242m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥113m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥15.5bnat 2025-09-30Cons.Assets
Total assets¥15.5bnat 2025-09-30Cons.Total assets (5-year summary)
Total assets¥14.5bnat 2025-03-31Cons.Assets
Total assets¥14.5bnat 2025-03-31Cons.Total assets (5-year summary)
Total assets¥14.3bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥6.5bnat 2025-09-30Cons.Liabilities
Total liabilities¥5.2bnat 2025-03-31Cons.Liabilities
Net assets / equity¥9.0bnat 2025-09-30Cons.Net assets
Net assets / equity¥9.0bnat 2025-09-30Cons.Net assets (5-year summary)
Net assets / equity¥9.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥9.3bnat 2025-03-31Cons.Net assets (5-year summary)
Net assets / equity¥9.0bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥8.7bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥7.6bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥8.8bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥8.8bnat 2025-09-30Cons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.5bnat 2025-03-31Cons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.9bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥6.9bnat 2024-09-30Cons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.5bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥1.3bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥870m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.6bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.6bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥13m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥13m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥72m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥17m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥16m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥8m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥8m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥14m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥8m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥8m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-31.182025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.132024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥10.122024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio50.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio56.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.3%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 463
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)新 宿 監 査 法 人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)田  中  信  行
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)壬 生 米 秋
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration3674000000JPY
Net sales (5-year summary)InterimDuration2643000000JPY
Net sales (5-year summary)Prior1YearDuration7401000000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration305000000JPY
Ordinary income loss (5-year summary)InterimDuration-188000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration751000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1InterimDuration84000000JPY
Profit loss attributable to owners of parent (5-year summary)InterimDuration-251000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration345000000JPY
Comprehensive income (5-year summary)Prior1InterimDuration122000000JPY
Comprehensive income (5-year summary)InterimDuration-233000000JPY
Comprehensive income (5-year summary)Prior1YearDuration422000000JPY
Net assets (5-year summary)Prior1InterimInstant8970000000JPY
Net assets (5-year summary)InterimInstant9034000000JPY
Net assets (5-year summary)Prior1YearInstant9270000000JPY
Total assets (5-year summary)Prior1InterimInstant14295000000JPY
Total assets (5-year summary)InterimInstant15541000000JPY
Total assets (5-year summary)Prior1YearInstant14511000000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration10.12
Basic earnings loss per share (5-year summary)InterimDuration-31.18
Basic earnings loss per share (5-year summary)Prior1YearDuration42.13
Diluted earnings per share (5-year summary)Prior1InterimDuration-
Diluted earnings per share (5-year summary)InterimDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1InterimInstant0.5532
Equity to asset ratio (5-year summary)InterimInstant0.5094
Equity to asset ratio (5-year summary)Prior1YearInstant0.5624
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration-1587000000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration1324000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-870000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration-16000000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration-13000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-72000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration-8000000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration-8000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-14000000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant6878000000JPY
Cash and cash equivalents (5-year summary)InterimInstant8836000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant7533000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember8728920
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember8728920
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant8728920
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant8728920
Number of shares heldInterimInstant_No1MajorShareholdersMember2182000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.2703

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass rounding
statement vs summary · net assetsconsolidated 2025-09-30pass rounding
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass rounding
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass rounding
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass rounding
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass rounding
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass rounding
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass rounding
statement vs summary · total assetsconsolidated 2025-03-31pass rounding
statement vs summary · total assetsconsolidated 2025-09-30pass rounding