Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥5.5bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥6.5bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥4.9bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥6.3bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥7.6bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income−¥160m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥262m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income−¥176m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥308m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥265m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥231m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥93m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥50m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥147m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥25m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥116m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥314m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.8bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥117m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥25m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥116m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥5.9bnat 2026-03-31Cons.Assets
Total assets¥6.8bnat 2025-03-31Cons.Assets
Total assets¥6.9bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥7.2bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥7.2bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥2.8bnat 2026-03-31Cons.Liabilities
Total liabilities¥3.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥3.1bnat 2026-03-31Cons.Net assets
Net assets / equity¥3.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥3.2bnat 2024-03-31vCons.Net assets
Net assets / equity¥3.4bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.1bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.0bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.6bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥156m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥419m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥964m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.4bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.9bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥85m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥763m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥470m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.7bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥59m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥210m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥159m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥327m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥804m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥295m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥2.362025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥10.392024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.882023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥154.952022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-10.312021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥285.09at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥285.47at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥284.19at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥300.75at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥100.03at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio52.0%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.3%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio47.3%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio15.7%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE0.8%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE3.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE9.5%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE77.3%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE-10.0%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees210at 2026-03-31Cons.Number of employees
Employees218at 2025-03-31Cons.Number of employees
Employees179at 2024-03-31vCons.Number of employees
Employees185at 2023-03-31vCons.Number of employees
Employees199at 2022-03-31vCons.Number of employees
Revenue¥5.0bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥6.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥4.9bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥6.2bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥7.4bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥157m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥266m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income−¥193m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥303m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥247m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥234m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥88m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥33m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥142m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥19m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥121m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥297m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.8bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥122m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥5.4bnat 2026-03-31StandaloneAssets
Total assets¥6.4bnat 2025-03-31StandaloneAssets
Total assets¥6.6bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥7.0bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥7.0bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥2.7bnat 2026-03-31StandaloneLiabilities
Total liabilities¥3.6bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥2.7bnat 2026-03-31StandaloneNet assets
Net assets / equity¥2.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.9bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥3.2bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥931mat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥759mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥1.772025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.882024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.342023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥155.232022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.752021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥62025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥42023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥22022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥253.78at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥255.74at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥259.42at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥280.39at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥81.75at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio50.3%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.1%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.6%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio13.3%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE0.7%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE4.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE9.7%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE85.7%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-12.2%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued11,402,636at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,402,636at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,402,636at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued11,402,636at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued11,402,636at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees156at 2026-03-31StandaloneNumber of employees
Employees160at 2025-03-31StandaloneNumber of employees
Employees152at 2024-03-31vStandaloneNumber of employees
Employees158at 2023-03-31vStandaloneNumber of employees
Employees172at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 51
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31−¥8m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31−¥130,000
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥57m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥57m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31−¥274m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥9m
Industrial Machinery Related Worksreportable segmentcapex2025-04-01 → 2026-03-31¥489m
Industrial Machinery Related Worksreportable segmentdepreciation2025-04-01 → 2026-03-31¥137m
Industrial Machinery Related Worksreportable segmentemployeesat 2026-03-31184 pure
Industrial Machinery Related Worksreportable segmentrevenue2025-04-01 → 2026-03-31¥5.0bn
Industrial Machinery Related Worksreportable segmentrevenue external2025-04-01 → 2026-03-31¥5.0bn
Industrial Machinery Related Worksreportable segmentsegment assetsat 2026-03-31¥5.8bn
Industrial Machinery Related Worksreportable segmentsegment profit2025-04-01 → 2026-03-31−¥166m
Solution Businessreportable segmentcapex2025-04-01 → 2026-03-31¥3m
Solution Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥21m
Solution Businessreportable segmentemployeesat 2026-03-3126 pure
Solution Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥516m
Solution Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥459m
Solution Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥57m
Solution Businessreportable segmentsegment assetsat 2026-03-31¥360m
Solution Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥15m
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥492m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥159m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥5.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2026-03-31¥57m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥6.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31−¥150m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥751,000
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥751,000
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥261m
Industrial Machinery Related Worksreportable segmentcapex2024-04-01 → 2025-03-31¥340m
Industrial Machinery Related Worksreportable segmentdepreciation2024-04-01 → 2025-03-31¥105m
Industrial Machinery Related Worksreportable segmentrevenue2024-04-01 → 2025-03-31¥6.4bn
Industrial Machinery Related Worksreportable segmentrevenue external2024-04-01 → 2025-03-31¥6.4bn
Industrial Machinery Related Worksreportable segmentsegment assetsat 2025-03-31¥6.8bn
Industrial Machinery Related Worksreportable segmentsegment profit2024-04-01 → 2025-03-31¥256m
Solution Businessreportable segmentcapex2024-04-01 → 2025-03-31¥164m
Solution Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥7m
Solution Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥132m
Solution Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥131m
Solution Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥751,000
Solution Businessreportable segmentsegment assetsat 2025-03-31¥358m
Solution Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥6m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥504m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥111m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥6.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥6.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥751,000
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥7.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥262m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,476
ItemContextValueUnit
Other caPrior1YearInstant2078000JPY
Other caCurrentYearInstant14163000JPY
Allowance for doubtful accounts caPrior1YearInstant-3051000JPY
Allowance for doubtful accounts caCurrentYearInstant-1437000JPY
Current assetsPrior1YearInstant4850718000JPY
Current assetsCurrentYearInstant3439592000JPY
Buildings and structuresPrior1YearInstant1100074000JPY
Buildings and structuresCurrentYearInstant1171957000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-399370000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-457348000JPY
Buildings and structures netPrior1YearInstant700703000JPY
Buildings and structures netCurrentYearInstant714608000JPY
Machinery equipment and vehiclesPrior1YearInstant852957000JPY
Machinery equipment and vehiclesCurrentYearInstant905356000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-441320000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-490474000JPY
Machinery equipment and vehicles netPrior1YearInstant411637000JPY
Machinery equipment and vehicles netCurrentYearInstant414882000JPY
LandPrior1YearInstant205768000JPY
LandCurrentYearInstant245414000JPY
Lease assets ppePrior1YearInstant52791000JPY
Lease assets ppeCurrentYearInstant54952000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-42983000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-47617000JPY
Lease assets net ppePrior1YearInstant9808000JPY
Lease assets net ppeCurrentYearInstant7335000JPY
Construction in progressPrior1YearInstant37198000JPY
Construction in progressCurrentYearInstant287883000JPY
Other ppePrior1YearInstant199952000JPY
Other ppeCurrentYearInstant211522000JPY
Accumulated depreciation other ppePrior1YearInstant-136293000JPY
Accumulated depreciation other ppeCurrentYearInstant-134672000JPY
Other net ppePrior1YearInstant63658000JPY
Other net ppeCurrentYearInstant76850000JPY
Property plant and equipmentPrior1YearInstant1428774000JPY
Property plant and equipmentCurrentYearInstant1746973000JPY
GoodwillPrior1YearInstant98964000JPY
GoodwillCurrentYearInstant88814000JPY
Customer related intangible assetsPrior1YearInstant52650000JPY
Customer related intangible assetsCurrentYearInstant47250000JPY
Other iaPrior1YearInstant92064000JPY
Other iaCurrentYearInstant107505000JPY
Intangible assetsPrior1YearInstant243679000JPY
Intangible assetsCurrentYearInstant243570000JPY
Investment securitiesPrior1YearInstant149409000JPY
Investment securitiesCurrentYearInstant32707000JPY
Deferred tax assetsPrior1YearInstant60324000JPY
Deferred tax assetsCurrentYearInstant83527000JPY
Long term accounts receivable otherPrior1YearInstant167391000JPY
Long term accounts receivable otherCurrentYearInstant167391000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass