Half-year report · Q2
6334.TEDINET S100UQJG
Period2024-04-01 → 2024-09-30
Filed2024-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥4.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | −¥163m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | −¥164m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | −¥134m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥265m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥143m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥295m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥109m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥296m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥314m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥115m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥296m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | −¥115m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥6.1bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥6.9bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥5.8bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.7bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.9bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥286m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥964m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥16m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥810m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥470m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥337m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥22m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥327m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥259m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-26.45 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.88 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.15 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.3% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 491
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes deferred | Prior1YTDDuration | － | JPY |
| Income taxes deferred | CurrentYTDDuration | -4373000 | JPY |
| Income taxes | Prior1YTDDuration | 6213000 | JPY |
| Income taxes | CurrentYTDDuration | 1303000 | JPY |
| Profit loss | Prior1YTDDuration | -115115000 | JPY |
| Profit loss | CurrentYTDDuration | -295940000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -115115000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -295940000 | JPY |
| Profit loss | Prior1YTDDuration | -115115000 | JPY |
| Profit loss | CurrentYTDDuration | -295940000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -411694000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -27853000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 25570000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 57418000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -386124000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 29565000 | JPY |
| Comprehensive income | Prior1YTDDuration | -501239000 | JPY |
| Comprehensive income | CurrentYTDDuration | -266375000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -501239000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -266375000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | -108901000 | JPY |
| Income before income taxes | CurrentYTDDuration | -294637000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 47425000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 52682000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YTDDuration | -3241000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYTDDuration | － | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 45774000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 0 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -152866000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 421000 | JPY |
| Increase decrease in provision for loss on construction contracts ope cf | Prior1YTDDuration | 2866000 | JPY |
| Increase decrease in provision for loss on construction contracts ope cf | CurrentYTDDuration | 76000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -13341000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -9284000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 5755000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 5982000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YTDDuration | -25671000 | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYTDDuration | － | JPY |
| Loss gain on valuation of investment securities ope cf | Prior1YTDDuration | － | JPY |
| Loss gain on valuation of investment securities ope cf | CurrentYTDDuration | 160307000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 689672000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 389316000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -167810000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -48343000 | JPY |
| Increase decrease in advances received ope cf | Prior1YTDDuration | 115094000 | JPY |
| Increase decrease in advances received ope cf | CurrentYTDDuration | -339123000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -506411000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -217853000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |