Half-year report · Q2
6334.TEDINET S100UQJG
Period2024-04-01 → 2024-09-30
Filed2024-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥4.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | −¥163m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | −¥164m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | −¥134m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥265m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥143m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥295m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥109m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥296m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥314m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥115m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥296m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | −¥115m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥6.1bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥6.9bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥5.8bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.7bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.9bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥286m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥964m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥16m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥810m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥470m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥337m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥22m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥327m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥259m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-26.45 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.88 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.15 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.3% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 491
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)城南監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)山野井 俊 明 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)山 川 貴 生 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 1497318000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 2341519000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 4896210000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -143101000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -134329000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 265076000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -115115000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -295940000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 314102000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -501239000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -266375000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -145503000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 2823391000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 2868006000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 3179128000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 5808298000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 6081406000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 6873681000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -10.15 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -26.45 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 27.88 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | - | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | - | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | - | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.486 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.472 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.463 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -16483000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -286214000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 964179000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -336647000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -809565000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -470234000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -259169000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 21993000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -327278000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 1562546000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 1270442000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 2341482000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 11402636 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 11402636 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 11402636 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 11402636 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 4474100 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.3999 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |