Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100TJTN (2024-06-03).

Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥6.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥7.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥12.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥9.0bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥8.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥188m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥322m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥231m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥93m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥566m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥106m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥154m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.7bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax−¥93m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥1.8bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥117m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥957m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥267m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥111m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.8bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income−¥117m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥7.2bnat 2023-03-31Cons.Assets
Total assets¥7.2bnat 2022-03-31Cons.Assets
Total assets¥9.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥9.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥9.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.8bnat 2023-03-31Cons.Liabilities
Total liabilities¥6.1bnat 2022-03-31Cons.Liabilities
Net assets / equity¥3.4bnat 2023-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥1.2bnat 2021-03-31dCons.Net assets
Net assets / equity¥2.1bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.3bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.4bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥2.7bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.6bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.9bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥139m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥1.7bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥59m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥589m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥379m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥857m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥804m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥295m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥289m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥209m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥534m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥154.952022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-10.312021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-84.022020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-23.472019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.792018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥300.75at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥100.03at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥107.03at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥188.31at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥203.23at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio47.3%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio15.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio13.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio23.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio25.9%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE77.3%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE-10.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-56.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE-12.0%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE4.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees185at 2023-03-31Cons.Number of employees
Employees199at 2022-03-31Cons.Number of employees
Employees200at 2021-03-31dCons.Number of employees
Employees198at 2020-03-31dCons.Number of employees
Employees188at 2019-03-31dCons.Number of employees
Revenue¥6.2bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥7.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥12.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥198m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥319m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥234m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥88m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥731m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥103m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥140m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.7bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥99m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥1.8bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥122m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥1.1bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥269m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥99m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥7.0bnat 2023-03-31StandaloneAssets
Total assets¥7.0bnat 2022-03-31StandaloneAssets
Total assets¥9.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.8bnat 2023-03-31StandaloneLiabilities
Total liabilities¥6.1bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥3.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥931mat 2022-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥2.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥2.5bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥155.232022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.752021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-95.792020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-23.622019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.712018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥22022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥42018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥280.39at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥81.75at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥94.27at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥187.66at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥201.93at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio45.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio13.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio11.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio24.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio25.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE85.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-12.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-68.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-12.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued11,402,636at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,402,636at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,402,636at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,402,636at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,402,636at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees158at 2023-03-31StandaloneNumber of employees
Employees172at 2022-03-31StandaloneNumber of employees
Employees173at 2021-03-31dStandaloneNumber of employees
Employees159at 2020-03-31dStandaloneNumber of employees
Employees152at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 43
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥205m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥1.4bn
Industrial Machinery Related Worksreportable segmentcapex2022-04-01 → 2023-03-31¥257m
Industrial Machinery Related Worksreportable segmentdepreciation2022-04-01 → 2023-03-31¥93m
Industrial Machinery Related Worksreportable segmentemployeesat 2023-03-31183 pure
Industrial Machinery Related Worksreportable segmentrevenue2022-04-01 → 2023-03-31¥6.3bn
Industrial Machinery Related Worksreportable segmentrevenue external2022-04-01 → 2023-03-31¥6.3bn
Industrial Machinery Related Worksreportable segmentsegment assetsat 2023-03-31¥5.8bn
Industrial Machinery Related Worksreportable segmentsegment profit2022-04-01 → 2023-03-31¥185m
Real Estate Related Related Worksreportable segmentdepreciation2022-04-01 → 2023-03-31¥2m
Real Estate Related Related Worksreportable segmentemployeesat 2023-03-312 pure
Real Estate Related Related Worksreportable segmentrevenue2022-04-01 → 2023-03-31¥18m
Real Estate Related Related Worksreportable segmentrevenue external2022-04-01 → 2023-03-31¥18m
Real Estate Related Related Worksreportable segmentsegment assetsat 2023-03-31¥6m
Real Estate Related Related Worksreportable segmentsegment profit2022-04-01 → 2023-03-31¥3m
—segment totalcapex2022-04-01 → 2023-03-31¥257m
—segment totaldepreciation2022-04-01 → 2023-03-31¥95m
—segment totalrevenue2022-04-01 → 2023-03-31¥6.3bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥6.3bn
—segment totalsegment assetsat 2023-03-31¥5.8bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥188m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥503m
Industrial Machinery Related Worksreportable segmentcapex2021-04-01 → 2022-03-31¥183m
Industrial Machinery Related Worksreportable segmentdepreciation2021-04-01 → 2022-03-31¥119m
Industrial Machinery Related Worksreportable segmentrevenue2021-04-01 → 2022-03-31¥7.5bn
Industrial Machinery Related Worksreportable segmentrevenue external2021-04-01 → 2022-03-31¥7.5bn
Industrial Machinery Related Worksreportable segmentsegment assetsat 2022-03-31¥6.4bn
Industrial Machinery Related Worksreportable segmentsegment profit2021-04-01 → 2022-03-31¥291m
Real Estate Related Related Worksreportable segmentcapex2021-04-01 → 2022-03-31¥735,000
Real Estate Related Related Worksreportable segmentdepreciation2021-04-01 → 2022-03-31¥3m
Real Estate Related Related Worksreportable segmentrevenue2021-04-01 → 2022-03-31¥51m
Real Estate Related Related Worksreportable segmentrevenue external2021-04-01 → 2022-03-31¥51m
Real Estate Related Related Worksreportable segmentsegment assetsat 2022-03-31¥328m
Real Estate Related Related Worksreportable segmentsegment profit2021-04-01 → 2022-03-31¥31m
—segment totalcapex2021-04-01 → 2022-03-31¥184m
—segment totaldepreciation2021-04-01 → 2022-03-31¥123m
—segment totalrevenue2021-04-01 → 2022-03-31¥7.6bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥7.6bn
—segment totalsegment assetsat 2022-03-31¥6.7bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥322m
Industrial Machinery Related Worksreportable segmentemployeesat 2023-03-31156 pure
Real Estate Related Related Worksreportable segmentemployeesat 2023-03-312 pure
—segment totalemployeesat 2023-03-31158 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,456
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)城南監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)山野井 俊明
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)山川 貴生
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)工事契約に係る収益認識
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)会計方針に関する注記
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)城南監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)山野井 俊明
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)山川 貴生
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)工事契約に係る収益認識
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration7968511000JPY
Net sales (5-year summary)Prior3YearDuration8988813000JPY
Net sales (5-year summary)Prior2YearDuration12949976000JPY
Net sales (5-year summary)Prior1YearDuration7591458000JPY
Net sales (5-year summary)CurrentYearDuration6306116000JPY
Ordinary income loss (5-year summary)Prior4YearDuration154203000JPY
Ordinary income loss (5-year summary)Prior3YearDuration105942000JPY
Ordinary income loss (5-year summary)Prior2YearDuration-565713000JPY
Ordinary income loss (5-year summary)Prior1YearDuration93387000JPY
Ordinary income loss (5-year summary)CurrentYearDuration231496000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration111473000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration-267332000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration-956860000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-117425000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration1764574000JPY
Comprehensive income (5-year summary)Prior4YearDuration-1412000JPY
Comprehensive income (5-year summary)Prior3YearDuration-124345000JPY
Comprehensive income (5-year summary)Prior2YearDuration-868696000JPY
Comprehensive income (5-year summary)Prior1YearDuration-79721000JPY
Comprehensive income (5-year summary)CurrentYearDuration2285922000JPY
Net assets (5-year summary)Prior4YearInstant2314426000JPY
Net assets (5-year summary)Prior3YearInstant2144526000JPY
Net assets (5-year summary)Prior2YearInstant1218888000JPY
Net assets (5-year summary)Prior1YearInstant1139161000JPY
Net assets (5-year summary)CurrentYearInstant3425083000JPY
Total assets (5-year summary)Prior4YearInstant8951992000JPY
Total assets (5-year summary)Prior3YearInstant9079318000JPY
Total assets (5-year summary)Prior2YearInstant9240771000JPY
Total assets (5-year summary)Prior1YearInstant7244309000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass