Quarterly report · Q2
6334.TEDINET S100PN0E
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥7.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥78m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥70m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥114m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥93m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥87m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥156m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.6bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥117m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥137m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.6bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥137m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥6.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥7.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥7.6bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.5bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥2.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥59m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥86m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥842m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥295m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥497m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥137.83 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥132.74 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.31 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.49 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01538-000Industrial Machinery Related Worksreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥3.1bn |
| jpcrp040300-q2r_E01538-000Industrial Machinery Related Worksreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥3.1bn |
| jpcrp040300-q2r_E01538-000Industrial Machinery Related Worksreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥72m |
| jpcrp040300-q2r_E01538-000Real Estate Related Worksreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥17m |
| jpcrp040300-q2r_E01538-000Real Estate Related Worksreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥17m |
| jpcrp040300-q2r_E01538-000Real Estate Related Worksreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥6m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥3.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥3.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥78m |
| jpcrp040300-q2r_E01538-000Industrial Machinery Related Worksreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥3.2bn |
| jpcrp040300-q2r_E01538-000Industrial Machinery Related Worksreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥3.2bn |
| jpcrp040300-q2r_E01538-000Industrial Machinery Related Worksreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥89m |
| jpcrp040300-q2r_E01538-000Real Estate Related Worksreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥26m |
| jpcrp040300-q2r_E01538-000Real Estate Related Worksreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥26m |
| jpcrp040300-q2r_E01538-000Real Estate Related Worksreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥19m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥3.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥3.2bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | −¥70m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 516
| Item | Context | Value | Unit |
|---|---|---|---|
| Accrued expenses | Prior1YearInstant | 25991000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 24269000 | JPY |
| Advances received | Prior1YearInstant | 1554166000 | JPY |
| Advances received | CurrentQuarterInstant | 183914000 | JPY |
| Provision for bonuses | Prior1YearInstant | 57122000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 53298000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 89670000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 29256000 | JPY |
| Other cl | Prior1YearInstant | 279190000 | JPY |
| Other cl | CurrentQuarterInstant | 40780000 | JPY |
| Current liabilities | Prior1YearInstant | 5396328000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2617746000 | JPY |
| Long term loans payable | Prior1YearInstant | 320000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 280000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 2670000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 1519000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 124541000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 114951000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 212207000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 203743000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 12588000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 12588000 | JPY |
| Other ncl | Prior1YearInstant | 36812000 | JPY |
| Other ncl | CurrentQuarterInstant | 7800000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 708820000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 620602000 | JPY |
| Liabilities | Prior1YearInstant | 6105148000 | JPY |
| Liabilities | CurrentQuarterInstant | 3238348000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 1490759000 | JPY |
| Capital surplus | CurrentQuarterInstant | 774629000 | JPY |
| Retained earnings | Prior1YearInstant | -620147000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1665698000 | JPY |
| Treasury stock | Prior1YearInstant | -8946000 | JPY |
| Treasury stock | CurrentQuarterInstant | -8946000 | JPY |
| Shareholders equity | Prior1YearInstant | 961665000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2531381000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 65314000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 47180000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 112181000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 176301000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 177495000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 223481000 | JPY |
| Net assets | Prior1YearInstant | 1139161000 | JPY |
| Net assets | CurrentQuarterInstant | 2754863000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 7244309000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 5993211000 | JPY |
| Net sales | Prior1YTDDuration | 3219034000 | JPY |
| Net sales | CurrentYTDDuration | 3128070000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |