Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥13.6bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥30.5bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥14.4bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥2.4bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥2.7bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥2.5bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥6.3bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥2.8bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥3.5bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥2.4bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥2.3bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.4bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥2.5bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥1.5bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥41.9bnat 2025-09-30Cons.Assets
Total assets¥42.4bnat 2025-03-31Cons.Assets
Total assets¥44.2bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥8.7bnat 2025-09-30Cons.Liabilities
Total liabilities¥8.9bnat 2025-03-31Cons.Liabilities
Net assets / equity¥33.2bnat 2025-09-30Cons.Net assets
Net assets / equity¥33.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥34.3bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥14.3bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥13.9bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥12.8bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥12.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥12.1bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥10.8bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥805m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow¥1.7bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥1.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥145m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥1.2bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.0bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥141.432025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥219.272024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥80.892024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio77.5%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio77.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.1%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 444
ItemContextValueUnit
Treasury stockPrior1YearInstant-634148000JPY
Treasury stockInterimInstant-622816000JPY
Shareholders equityPrior1YearInstant28482636000JPY
Shareholders equityInterimInstant29701727000JPY
Valuation difference on available for sale securitiesPrior1YearInstant666846000JPY
Valuation difference on available for sale securitiesInterimInstant173588000JPY
Foreign currency translation adjustmentPrior1YearInstant3534294000JPY
Foreign currency translation adjustmentInterimInstant2557811000JPY
Remeasurements of defined benefit plansPrior1YearInstant55021000JPY
Remeasurements of defined benefit plansInterimInstant57019000JPY
Valuation and translation adjustmentsPrior1YearInstant4256163000JPY
Valuation and translation adjustmentsInterimInstant2788419000JPY
Non controlling interestsPrior1YearInstant765916000JPY
Non controlling interestsInterimInstant713266000JPY
Net assetsPrior1YearInstant33504715000JPY
Net assetsInterimInstant33203412000JPY
Liabilities and net assetsPrior1YearInstant42396568000JPY
Liabilities and net assetsInterimInstant41915497000JPY
Net salesPrior1InterimDuration14383987000JPY
Net salesInterimDuration13637007000JPY
Cost of salesPrior1InterimDuration7986567000JPY
Cost of salesInterimDuration7689083000JPY
Gross profitPrior1InterimDuration6397419000JPY
Gross profitInterimDuration5947924000JPY
Selling general and administrative expensesPrior1InterimDuration3687362000JPY
Selling general and administrative expensesInterimDuration3553807000JPY
Operating incomePrior1InterimDuration2710057000JPY
Operating incomeInterimDuration2394117000JPY
Interest income noiPrior1InterimDuration70039000JPY
Interest income noiInterimDuration47563000JPY
Dividends income noiPrior1InterimDuration16225000JPY
Dividends income noiInterimDuration14241000JPY
Rent income noiPrior1InterimDuration14594000JPY
Rent income noiInterimDuration13505000JPY
Foreign exchange gains noiPrior1InterimDuration-JPY
Foreign exchange gains noiInterimDuration20433000JPY
Other noiPrior1InterimDuration74284000JPY
Other noiInterimDuration57339000JPY
Non operating incomePrior1InterimDuration175144000JPY
Non operating incomeInterimDuration153082000JPY
Interest expenses noePrior1InterimDuration12090000JPY
Interest expenses noeInterimDuration3075000JPY
Foreign exchange losses noePrior1InterimDuration114868000JPY
Foreign exchange losses noeInterimDuration-JPY
Other noePrior1InterimDuration5980000JPY
Other noeInterimDuration4372000JPY
Non operating expensesPrior1InterimDuration132939000JPY
Non operating expensesInterimDuration7447000JPY
Ordinary incomePrior1InterimDuration2752262000JPY
Ordinary incomeInterimDuration2539752000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass