Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥30.5bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥29.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥28.5bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥22.2bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥19.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥6.1bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥4.9bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥6.3bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥5.4bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥5.5bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.0bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.5bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥5.9bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥4.9bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥3.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.1bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.0bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.0bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.3bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.1bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥3.3bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥42.4bnat 2025-03-31Cons.Assets
Total assets¥42.0bnat 2024-03-31Cons.Assets
Total assets¥41.6bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥39.0bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥35.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.9bnat 2025-03-31Cons.Liabilities
Total liabilities¥9.6bnat 2024-03-31Cons.Liabilities
Net assets / equity¥33.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥32.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥31.5bnat 2023-03-31dCons.Net assets
Net assets / equity¥30.3bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥28.8bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥13.9bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥14.3bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥12.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.9bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥13.0bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥11.8bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.9bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥1.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥282m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥275m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥4.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.7bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥219.272024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥173.812023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥214.952022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥103.292021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥118.082020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,971.14at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,809.38at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,716.1at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,579.6at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,459.79at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio77.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.7%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio77.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio80.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE11.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE9.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE13.1%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE6.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE8.4%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees1,107at 2025-03-31Cons.Number of employees
Employees1,249at 2024-03-31Cons.Number of employees
Employees1,269at 2023-03-31dCons.Number of employees
Employees1,273at 2022-03-31dCons.Number of employees
Employees1,267at 2021-03-31dCons.Number of employees
Revenue¥13.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥12.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥11.7bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.8bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.9bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥5.4bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥4.8bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.1bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.4bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.4bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥5.2bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥4.8bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥4.1bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥4.0bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.8bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥23.4bnat 2025-03-31StandaloneAssets
Total assets¥23.0bnat 2024-03-31StandaloneAssets
Total assets¥22.1bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥23.8bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥23.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.1bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.9bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥20.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥20.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥19.3bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥21.1bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥21.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.0bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥4.3bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥237.712024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥220.782023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥94.22022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.882021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.022020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1102024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥922023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1162022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥362020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,221.29at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,141.51at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,062.87at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,110.86at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,098.52at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio86.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.0%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio90.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE20.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE20.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE8.7%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued16,880,038at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,480,038at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,990,038at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,440,038at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,423,438at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees317at 2025-03-31StandaloneNumber of employees
Employees305at 2024-03-31StandaloneNumber of employees
Employees314at 2023-03-31dStandaloneNumber of employees
Employees321at 2022-03-31dStandaloneNumber of employees
Employees318at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2024-04-01 → 2025-03-31¥7m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-04-01 → 2025-03-31¥4m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-03-318 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2025-03-31¥253m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2025-03-31¥253m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-03-31¥245m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2025-03-31¥30m
—segment totalcapex2024-04-01 → 2025-03-31¥855m
—segment totaldepreciation2024-04-01 → 2025-03-31¥957m
—segment totalemployeesat 2025-03-31993 pure
—segment totalrevenue2024-04-01 → 2025-03-31¥30.3bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥30.3bn
—segment totalsegment assetsat 2025-03-31¥42.2bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥6.0bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥862m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥962m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥30.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥30.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥42.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥6.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2023-04-01 → 2024-03-31¥7m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-04-01 → 2024-03-31¥5m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥296m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥296m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-03-31¥318m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31¥37m
—segment totalcapex2023-04-01 → 2024-03-31¥903m
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.1bn
—segment totalrevenue2023-04-01 → 2024-03-31¥28.9bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥28.9bn
—segment totalsegment assetsat 2024-03-31¥41.7bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥4.8bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥910m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥29.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥29.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥42.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥4.9bn
—segment totalemployeesat 2025-03-31292 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,655
ItemContextValueUnit
Gross profitPrior1YearDuration12249154000JPY
Gross profitCurrentYearDuration13885646000JPY
Selling expenses sgaPrior1YearDuration3372641000JPY
Selling expenses sgaCurrentYearDuration3745098000JPY
General and administrative expenses sgaPrior1YearDuration3994234000JPY
General and administrative expenses sgaCurrentYearDuration4084812000JPY
Selling general and administrative expensesPrior1YearDuration7366875000JPY
Selling general and administrative expensesCurrentYearDuration7829910000JPY
Operating incomePrior1YearDuration4882278000JPY
Operating incomeCurrentYearDuration6055735000JPY
Interest income noiPrior1YearDuration153250000JPY
Interest income noiCurrentYearDuration136124000JPY
Dividends income noiPrior1YearDuration24996000JPY
Dividends income noiCurrentYearDuration28383000JPY
Rent income noiPrior1YearDuration29790000JPY
Rent income noiCurrentYearDuration28129000JPY
Foreign exchange gains noiPrior1YearDuration280645000JPY
Foreign exchange gains noiCurrentYearDuration-JPY
Gain on sales of scraps2 noiPrior1YearDuration50986000JPY
Gain on sales of scraps2 noiCurrentYearDuration58398000JPY
Refund of chinese value added tax noiPrior1YearDuration31704000JPY
Refund of chinese value added tax noiCurrentYearDuration34589000JPY
Sunlight selling income noiPrior1YearDuration10067000JPY
Sunlight selling income noiCurrentYearDuration11515000JPY
Other noiPrior1YearDuration34092000JPY
Other noiCurrentYearDuration33752000JPY
Non operating incomePrior1YearDuration615533000JPY
Non operating incomeCurrentYearDuration330893000JPY
Interest expenses noePrior1YearDuration34061000JPY
Interest expenses noeCurrentYearDuration18703000JPY
Foreign exchange losses noePrior1YearDuration-JPY
Foreign exchange losses noeCurrentYearDuration56143000JPY
Sunlight selling production cost noePrior1YearDuration7505000JPY
Sunlight selling production cost noeCurrentYearDuration5142000JPY
Other noePrior1YearDuration13401000JPY
Other noeCurrentYearDuration10075000JPY
Non operating expensesPrior1YearDuration54967000JPY
Non operating expensesCurrentYearDuration90066000JPY
Ordinary incomePrior1YearDuration5442844000JPY
Ordinary incomeCurrentYearDuration6296563000JPY
Gain on sales of investment securities eiPrior1YearDuration-JPY
Gain on sales of investment securities eiCurrentYearDuration108652000JPY
Extraordinary incomePrior1YearDuration-JPY
Extraordinary incomeCurrentYearDuration108652000JPY
Loss on sales of noncurrent assets elPrior1YearDuration-JPY
Loss on sales of noncurrent assets elCurrentYearDuration14238000JPY
Loss on liquidation of subsidiaries and affiliates general elPrior1YearDuration570889000JPY
Loss on liquidation of subsidiaries and affiliates general elCurrentYearDuration472968000JPY
Extraordinary lossPrior1YearDuration570889000JPY
Extraordinary lossCurrentYearDuration487207000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass