Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥30.5bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥29.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥28.5bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥22.2bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥19.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥6.1bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥4.9bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥6.3bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥5.4bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥5.5bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.0bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.5bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥5.9bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥4.9bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥3.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.1bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.0bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.0bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.3bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.1bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥3.3bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥42.4bnat 2025-03-31Cons.Assets
Total assets¥42.0bnat 2024-03-31Cons.Assets
Total assets¥41.6bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥39.0bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥35.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.9bnat 2025-03-31Cons.Liabilities
Total liabilities¥9.6bnat 2024-03-31Cons.Liabilities
Net assets / equity¥33.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥32.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥31.5bnat 2023-03-31dCons.Net assets
Net assets / equity¥30.3bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥28.8bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥13.9bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥14.3bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥12.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.9bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥13.0bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥11.8bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.9bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥1.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥282m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥275m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥4.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.7bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥219.272024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥173.812023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥214.952022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥103.292021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥118.082020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,971.14at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,809.38at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,716.1at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,579.6at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,459.79at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio77.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.7%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio77.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio80.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE11.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE9.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE13.1%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE6.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE8.4%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees1,107at 2025-03-31Cons.Number of employees
Employees1,249at 2024-03-31Cons.Number of employees
Employees1,269at 2023-03-31dCons.Number of employees
Employees1,273at 2022-03-31dCons.Number of employees
Employees1,267at 2021-03-31dCons.Number of employees
Revenue¥13.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥12.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥11.7bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.8bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.9bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥5.4bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥4.8bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.1bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.4bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.4bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥5.2bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥4.8bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥4.1bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥4.0bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.8bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥23.4bnat 2025-03-31StandaloneAssets
Total assets¥23.0bnat 2024-03-31StandaloneAssets
Total assets¥22.1bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥23.8bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥23.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.1bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.9bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥20.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥20.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥19.3bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥21.1bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥21.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.0bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥4.3bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥237.712024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥220.782023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥94.22022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.882021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.022020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1102024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥922023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1162022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥362020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,221.29at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,141.51at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,062.87at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,110.86at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,098.52at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio86.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.0%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio90.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE20.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE20.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE8.7%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued16,880,038at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,480,038at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,990,038at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,440,038at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,423,438at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees317at 2025-03-31StandaloneNumber of employees
Employees305at 2024-03-31StandaloneNumber of employees
Employees314at 2023-03-31dStandaloneNumber of employees
Employees321at 2022-03-31dStandaloneNumber of employees
Employees318at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2024-04-01 → 2025-03-31¥7m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-04-01 → 2025-03-31¥4m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-03-318 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2025-03-31¥253m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2025-03-31¥253m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-03-31¥245m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2025-03-31¥30m
—segment totalcapex2024-04-01 → 2025-03-31¥855m
—segment totaldepreciation2024-04-01 → 2025-03-31¥957m
—segment totalemployeesat 2025-03-31993 pure
—segment totalrevenue2024-04-01 → 2025-03-31¥30.3bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥30.3bn
—segment totalsegment assetsat 2025-03-31¥42.2bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥6.0bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥862m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥962m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥30.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥30.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥42.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥6.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2023-04-01 → 2024-03-31¥7m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-04-01 → 2024-03-31¥5m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥296m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥296m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-03-31¥318m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31¥37m
—segment totalcapex2023-04-01 → 2024-03-31¥903m
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.1bn
—segment totalrevenue2023-04-01 → 2024-03-31¥28.9bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥28.9bn
—segment totalsegment assetsat 2024-03-31¥41.7bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥4.8bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥910m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥29.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥29.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥42.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥4.9bn
—segment totalemployeesat 2025-03-31292 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,655
ItemContextValueUnit
Machinery equipment and vehicles netPrior1YearInstant1759273000JPY
Machinery equipment and vehicles netCurrentYearInstant1780929000JPY
LandPrior1YearInstant1667093000JPY
LandCurrentYearInstant1663107000JPY
Lease assets ppePrior1YearInstant2326125000JPY
Lease assets ppeCurrentYearInstant1046428000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-1660790000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-522775000JPY
Lease assets net ppePrior1YearInstant665335000JPY
Lease assets net ppeCurrentYearInstant523653000JPY
Construction in progressPrior1YearInstant267280000JPY
Construction in progressCurrentYearInstant342634000JPY
Other ppePrior1YearInstant1788260000JPY
Other ppeCurrentYearInstant1819406000JPY
Accumulated depreciation other ppePrior1YearInstant-1605166000JPY
Accumulated depreciation other ppeCurrentYearInstant-1655927000JPY
Other net ppePrior1YearInstant183094000JPY
Other net ppeCurrentYearInstant163478000JPY
Property plant and equipmentPrior1YearInstant8658688000JPY
Property plant and equipmentCurrentYearInstant8754381000JPY
Intangible assetsPrior1YearInstant134427000JPY
Intangible assetsCurrentYearInstant104434000JPY
Investment securitiesPrior1YearInstant1209102000JPY
Investment securitiesCurrentYearInstant1147726000JPY
Long term loans receivablePrior1YearInstant7471000JPY
Long term loans receivableCurrentYearInstant9195000JPY
Deferred tax assetsPrior1YearInstant348242000JPY
Deferred tax assetsCurrentYearInstant355341000JPY
Net defined benefit assetPrior1YearInstant227818000JPY
Net defined benefit assetCurrentYearInstant236332000JPY
Other ioaPrior1YearInstant202983000JPY
Other ioaCurrentYearInstant172245000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-27500000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-6800000JPY
Investments and other assetsPrior1YearInstant1968118000JPY
Investments and other assetsCurrentYearInstant1914041000JPY
Noncurrent assetsPrior1YearInstant10761235000JPY
Noncurrent assetsCurrentYearInstant10772857000JPY
AssetsPrior1YearInstant42040322000JPY
AssetsCurrentYearInstant42396568000JPY
Notes and accounts payable tradePrior1YearInstant1860692000JPY
Notes and accounts payable tradeCurrentYearInstant2047529000JPY
Electronically recorded obligations operating clPrior1YearInstant647310000JPY
Electronically recorded obligations operating clCurrentYearInstant453169000JPY
Current portion of long term loans payablePrior1YearInstant88690000JPY
Current portion of long term loans payableCurrentYearInstant-JPY
Lease obligations clPrior1YearInstant265682000JPY
Lease obligations clCurrentYearInstant211477000JPY
Income taxes payablePrior1YearInstant680138000JPY
Income taxes payableCurrentYearInstant1108838000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass