Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥29.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥28.5bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥22.2bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥19.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥23.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥4.9bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥5.0bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥5.4bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥5.5bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥3.0bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.5bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.8bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.9bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥5.7bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥3.1bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.0bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.0bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.3bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.2bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.3bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥4.1bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥42.0bnat 2024-03-31Cons.Assets
Total assets¥41.6bnat 2023-03-31Cons.Assets
Total assets¥39.0bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥35.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥34.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥9.6bnat 2024-03-31Cons.Liabilities
Total liabilities¥10.1bnat 2023-03-31Cons.Liabilities
Net assets / equity¥32.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥31.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥30.3bnat 2022-03-31dCons.Net assets
Net assets / equity¥28.8bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥27.1bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥14.3bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥16.1bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥10.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥13.0bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥11.8bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.6bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.9bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥282m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥275m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥4.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.7bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥690m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥173.812023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥214.952022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥103.292021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥118.082020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥159.852019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,809.38at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,716.1at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,579.6at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,459.79at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,367.8at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio75.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio80.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio77.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE9.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE13.1%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE6.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE8.4%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE12.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees1,249at 2024-03-31Cons.Number of employees
Employees1,269at 2023-03-31Cons.Number of employees
Employees1,273at 2022-03-31dCons.Number of employees
Employees1,267at 2021-03-31dCons.Number of employees
Employees1,296at 2020-03-31dCons.Number of employees
Revenue¥12.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥11.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥10.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.9bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥1.3bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥4.8bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.1bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.4bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.4bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.8bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥2.3bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥4.0bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.8bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.1bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.5bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥23.0bnat 2024-03-31StandaloneAssets
Total assets¥22.1bnat 2023-03-31StandaloneAssets
Total assets¥23.8bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥23.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥23.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.9bnat 2024-03-31StandaloneLiabilities
Total liabilities¥2.9bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥20.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥19.3bnat 2023-03-31StandaloneNet assets
Net assets / equity¥21.1bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥21.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥21.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.3bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥5.3bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥220.782023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥94.22022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.882021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.022020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.22019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥922023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1162022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥362020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥362019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,141.51at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,062.87at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,110.86at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,098.52at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,072.99at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio87.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio90.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio89.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE20.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE8.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE5.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued18,480,038at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,990,038at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,440,038at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,423,438at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,408,138at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees305at 2024-03-31StandaloneNumber of employees
Employees314at 2023-03-31StandaloneNumber of employees
Employees321at 2022-03-31dStandaloneNumber of employees
Employees318at 2021-03-31dStandaloneNumber of employees
Employees319at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2023-04-01 → 2024-03-31¥7m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-04-01 → 2024-03-31¥5m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2024-03-318 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥296m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥296m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-03-31¥318m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31¥37m
—segment totalcapex2023-04-01 → 2024-03-31¥903m
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.1bn
—segment totalemployeesat 2024-03-311148 pure
—segment totalrevenue2023-04-01 → 2024-03-31¥28.9bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥28.9bn
—segment totalsegment assetsat 2024-03-31¥41.7bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥4.8bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥910m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥29.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥29.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥42.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥4.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2022-04-01 → 2023-03-31¥4m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-04-01 → 2023-03-31¥4m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2023-03-31¥243m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2023-03-31¥243m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-03-31¥255m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2023-03-31¥23m
—segment totalcapex2022-04-01 → 2023-03-31¥617m
—segment totaldepreciation2022-04-01 → 2023-03-31¥989m
—segment totalrevenue2022-04-01 → 2023-03-31¥28.2bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥28.2bn
—segment totalsegment assetsat 2023-03-31¥41.3bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥5.0bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥621m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥993m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥28.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥28.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥41.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥5.0bn
—segment totalemployeesat 2024-03-31279 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,586
ItemContextValueUnit
Other clCurrentYearInstant3491080000JPY
Current liabilitiesPrior1YearInstant8221788000JPY
Current liabilitiesCurrentYearInstant7662777000JPY
Long term loans payablePrior1YearInstant79870000JPY
Long term loans payableCurrentYearInstant-JPY
Lease obligations nclPrior1YearInstant779882000JPY
Lease obligations nclCurrentYearInstant778119000JPY
Deferred tax liabilitiesPrior1YearInstant383569000JPY
Deferred tax liabilitiesCurrentYearInstant571396000JPY
Net defined benefit liabilityPrior1YearInstant608109000JPY
Net defined benefit liabilityCurrentYearInstant543253000JPY
Other nclPrior1YearInstant17483000JPY
Other nclCurrentYearInstant18553000JPY
Noncurrent liabilitiesPrior1YearInstant1868915000JPY
Noncurrent liabilitiesCurrentYearInstant1911322000JPY
LiabilitiesPrior1YearInstant10090703000JPY
LiabilitiesCurrentYearInstant9574100000JPY
Capital stockPrior1YearInstant3143675000JPY
Capital stockCurrentYearInstant3143675000JPY
Capital surplusPrior1YearInstant2931466000JPY
Capital surplusCurrentYearInstant2931466000JPY
Retained earningsPrior1YearInstant24353090000JPY
Retained earningsCurrentYearInstant24504193000JPY
Treasury stockPrior1YearInstant-1476255000JPY
Treasury stockCurrentYearInstant-1914845000JPY
Shareholders equityPrior1YearInstant28951976000JPY
Shareholders equityCurrentYearInstant28664488000JPY
Valuation difference on available for sale securitiesPrior1YearInstant357202000JPY
Valuation difference on available for sale securitiesCurrentYearInstant660975000JPY
Foreign currency translation adjustmentPrior1YearInstant1827048000JPY
Foreign currency translation adjustmentCurrentYearInstant2487999000JPY
Remeasurements of defined benefit plansPrior1YearInstant-42856000JPY
Remeasurements of defined benefit plansCurrentYearInstant37264000JPY
Valuation and translation adjustmentsPrior1YearInstant2141394000JPY
Valuation and translation adjustmentsCurrentYearInstant3186239000JPY
Non controlling interestsPrior1YearInstant412855000JPY
Non controlling interestsCurrentYearInstant615494000JPY
Net assetsPrior1YearInstant31506226000JPY
Net assetsCurrentYearInstant32466222000JPY
Liabilities and net assetsPrior1YearInstant41596930000JPY
Liabilities and net assetsCurrentYearInstant42040322000JPY
Net salesPrior1YearDuration28450684000JPY
Net salesCurrentYearDuration29217874000JPY
Cost of salesPrior1YearDuration16377558000JPY
Cost of salesCurrentYearDuration16968720000JPY
Gross profitPrior1YearDuration12073125000JPY
Gross profitCurrentYearDuration12249154000JPY
Selling expenses sgaPrior1YearDuration3252758000JPY
Selling expenses sgaCurrentYearDuration3372641000JPY
General and administrative expenses sgaPrior1YearDuration3796979000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass