Quarterly report · Q1
6333.TEDINET S100RN5Z
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.9bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥28.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥982m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥886m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥848m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥902m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥873m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥41.0bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥41.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥39.9bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.3bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥10.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥31.8bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥31.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥30.9bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.9bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥48.88 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥214.95 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.82 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥56m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥56m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥5m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥6.8bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥6.8bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥66m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥66m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥9m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥6.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥6.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥974m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥982m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 332
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 3681638000 | JPY |
| Other cl | CurrentQuarterInstant | 3642498000 | JPY |
| Current liabilities | Prior1YearInstant | 8221788000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7593411000 | JPY |
| Long term loans payable | Prior1YearInstant | 79870000 | JPY |
| Long term loans payable | CurrentQuarterInstant | - | JPY |
| Net defined benefit liability | Prior1YearInstant | 608109000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 622287000 | JPY |
| Other ncl | Prior1YearInstant | 1180935000 | JPY |
| Other ncl | CurrentQuarterInstant | 1046505000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1868915000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1668792000 | JPY |
| Liabilities | Prior1YearInstant | 10090703000 | JPY |
| Liabilities | CurrentQuarterInstant | 9262204000 | JPY |
| Capital stock | Prior1YearInstant | 3143675000 | JPY |
| Capital stock | CurrentQuarterInstant | 3143675000 | JPY |
| Capital surplus | Prior1YearInstant | 2931466000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2950300000 | JPY |
| Retained earnings | Prior1YearInstant | 24353090000 | JPY |
| Retained earnings | CurrentQuarterInstant | 24188210000 | JPY |
| Treasury stock | Prior1YearInstant | -1476255000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1440743000 | JPY |
| Shareholders equity | Prior1YearInstant | 28951976000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 28841443000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 357202000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 486905000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1827048000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2023205000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -42856000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -41179000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2141394000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2468930000 | JPY |
| Non controlling interests | Prior1YearInstant | 412855000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 465482000 | JPY |
| Net assets | Prior1YearInstant | 31506226000 | JPY |
| Net assets | CurrentQuarterInstant | 31775856000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 41596930000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 41038060000 | JPY |
| Net sales | Prior1YTDDuration | 6036217000 | JPY |
| Net sales | CurrentYTDDuration | 6875239000 | JPY |
| Cost of sales | Prior1YTDDuration | 3502296000 | JPY |
| Cost of sales | CurrentYTDDuration | 4061741000 | JPY |
| Gross profit | Prior1YTDDuration | 2533920000 | JPY |
| Gross profit | CurrentYTDDuration | 2813497000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1551512000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1662447000 | JPY |
| Operating income | Prior1YTDDuration | 982408000 | JPY |
| Operating income | CurrentYTDDuration | 1151050000 | JPY |
| Interest income noi | Prior1YTDDuration | 21800000 | JPY |
| Interest income noi | CurrentYTDDuration | 39677000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |