Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥28.5bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥22.2bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥19.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥23.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥22.3bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥5.0bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥2.5bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥5.5bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥3.0bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.5bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.8bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥5.7bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥2.9bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥4.0bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.0bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.3bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.2bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.1bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥2.1bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥41.6bnat 2023-03-31Cons.Assets
Total assets¥39.0bnat 2022-03-31Cons.Assets
Total assets¥35.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥34.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥34.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥10.1bnat 2023-03-31Cons.Liabilities
Total liabilities¥8.7bnat 2022-03-31Cons.Liabilities
Net assets / equity¥31.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥30.3bnat 2022-03-31Cons.Net assets
Net assets / equity¥28.8bnat 2021-03-31dCons.Net assets
Net assets / equity¥27.1bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥24.8bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥16.1bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥14.4bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥14.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥13.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.8bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥9.6bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.9bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥282m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥275m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥831m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.7bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥690m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥787m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥214.952022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥103.292021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥118.082020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥159.852019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.442018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,716.1at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,579.6at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,459.79at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,367.8at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,249.86at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio74.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio77.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio72.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE13.1%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE6.8%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE8.4%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE12.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE4.1%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees1,269at 2023-03-31Cons.Number of employees
Employees1,273at 2022-03-31Cons.Number of employees
Employees1,267at 2021-03-31dCons.Number of employees
Employees1,296at 2020-03-31dCons.Number of employees
Employees1,291at 2019-03-31dCons.Number of employees
Revenue¥11.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥10.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥9.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.3bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥723m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥2.1bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.4bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.4bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.3bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥1.4bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥1.8bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.1bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.1bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.5bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.3bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥22.1bnat 2023-03-31StandaloneAssets
Total assets¥23.8bnat 2022-03-31StandaloneAssets
Total assets¥23.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥23.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥23.5bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.9bnat 2023-03-31StandaloneLiabilities
Total liabilities¥2.7bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥19.3bnat 2023-03-31StandaloneNet assets
Net assets / equity¥21.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥21.6bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥21.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥20.4bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.3bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥6.3bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥94.22022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.882021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.022020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.22019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.092018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1162022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥362020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥362019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥242018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,062.87at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,110.86at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,098.52at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,072.99at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,032.68at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio87.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio90.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio89.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE5.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE5.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.4%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued18,990,038at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,440,038at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,423,438at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,408,138at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,408,138at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees314at 2023-03-31StandaloneNumber of employees
Employees321at 2022-03-31StandaloneNumber of employees
Employees318at 2021-03-31dStandaloneNumber of employees
Employees319at 2020-03-31dStandaloneNumber of employees
Employees311at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2022-04-01 → 2023-03-31¥4m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-04-01 → 2023-03-31¥4m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2023-03-318 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2023-03-31¥243m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2023-03-31¥243m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-03-31¥255m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2023-03-31¥23m
—segment totalcapex2022-04-01 → 2023-03-31¥617m
—segment totaldepreciation2022-04-01 → 2023-03-31¥989m
—segment totalemployeesat 2023-03-311170 pure
—segment totalrevenue2022-04-01 → 2023-03-31¥28.2bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥28.2bn
—segment totalsegment assetsat 2023-03-31¥41.3bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥5.0bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥621m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥993m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥28.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥28.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥41.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥5.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2021-04-01 → 2022-03-31¥5m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-04-01 → 2022-03-31¥7m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2022-03-31¥350m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥350m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-03-31¥400m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2022-03-31¥32m
—segment totalcapex2021-04-01 → 2022-03-31¥1.1bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥915m
—segment totalrevenue2021-04-01 → 2022-03-31¥21.9bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥21.9bn
—segment totalsegment assetsat 2022-03-31¥38.6bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥922m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥22.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥22.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥39.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥2.5bn
—segment totalemployeesat 2023-03-31286 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,756
ItemContextValueUnit
Machinery equipment and vehicles netPrior1YearInstant1682728000JPY
Machinery equipment and vehicles netCurrentYearInstant1659868000JPY
LandPrior1YearInstant1837243000JPY
LandCurrentYearInstant1860834000JPY
Lease assets ppePrior1YearInstant1635112000JPY
Lease assets ppeCurrentYearInstant2369832000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-1356802000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-1463814000JPY
Lease assets net ppePrior1YearInstant278310000JPY
Lease assets net ppeCurrentYearInstant906018000JPY
Construction in progressPrior1YearInstant52310000JPY
Construction in progressCurrentYearInstant20057000JPY
Other ppePrior1YearInstant1655398000JPY
Other ppeCurrentYearInstant1720980000JPY
Accumulated depreciation other ppePrior1YearInstant-1438901000JPY
Accumulated depreciation other ppeCurrentYearInstant-1550488000JPY
Other net ppePrior1YearInstant216497000JPY
Other net ppeCurrentYearInstant170492000JPY
Property plant and equipmentPrior1YearInstant8689880000JPY
Property plant and equipmentCurrentYearInstant9000312000JPY
Intangible assetsPrior1YearInstant181692000JPY
Intangible assetsCurrentYearInstant127870000JPY
Investment securitiesPrior1YearInstant1062830000JPY
Investment securitiesCurrentYearInstant766469000JPY
Long term loans receivablePrior1YearInstant8842000JPY
Long term loans receivableCurrentYearInstant7218000JPY
Deferred tax assetsPrior1YearInstant348605000JPY
Deferred tax assetsCurrentYearInstant419076000JPY
Net defined benefit assetPrior1YearInstant170010000JPY
Net defined benefit assetCurrentYearInstant168661000JPY
Other ioaPrior1YearInstant467802000JPY
Other ioaCurrentYearInstant194822000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-28200000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-28200000JPY
Investments and other assetsPrior1YearInstant2029891000JPY
Investments and other assetsCurrentYearInstant1528048000JPY
Noncurrent assetsPrior1YearInstant10901464000JPY
Noncurrent assetsCurrentYearInstant10656230000JPY
AssetsPrior1YearInstant39001124000JPY
AssetsCurrentYearInstant41596930000JPY
Notes and accounts payable tradePrior1YearInstant2110839000JPY
Notes and accounts payable tradeCurrentYearInstant2006645000JPY
Electronically recorded obligations operating clPrior1YearInstant635722000JPY
Electronically recorded obligations operating clCurrentYearInstant645198000JPY
Short term loans payablePrior1YearInstant340000000JPY
Short term loans payableCurrentYearInstant320000000JPY
Lease obligations clPrior1YearInstant97070000JPY
Lease obligations clCurrentYearInstant226227000JPY
Income taxes payablePrior1YearInstant497494000JPY
Income taxes payableCurrentYearInstant865024000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass