Quarterly report · Q1
6333.TEDINET S100OYBF
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥22.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥982m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥450m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥556m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥556m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥848m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥329m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥873m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥334m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥39.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥39.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥35.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥30.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥30.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥29.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥44.82 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.29 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.87 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥66m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥66m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥9m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥6.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥6.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥974m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥982m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥138m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥138m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥17m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.7bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥433m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥450m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 332
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 3227848000 | JPY |
| Other cl | CurrentQuarterInstant | 3258137000 | JPY |
| Current liabilities | Prior1YearInstant | 7368157000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7369462000 | JPY |
| Long term loans payable | Prior1YearInstant | 79380000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 84770000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 533544000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 551605000 | JPY |
| Other ncl | Prior1YearInstant | 728974000 | JPY |
| Other ncl | CurrentQuarterInstant | 933937000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1341899000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1570312000 | JPY |
| Liabilities | Prior1YearInstant | 8710057000 | JPY |
| Liabilities | CurrentQuarterInstant | 8939775000 | JPY |
| Capital stock | Prior1YearInstant | 3143675000 | JPY |
| Capital stock | CurrentQuarterInstant | 3143675000 | JPY |
| Capital surplus | Prior1YearInstant | 3331904000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3331904000 | JPY |
| Retained earnings | Prior1YearInstant | 23882434000 | JPY |
| Retained earnings | CurrentQuarterInstant | 24122147000 | JPY |
| Treasury stock | Prior1YearInstant | -1864953000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2139716000 | JPY |
| Shareholders equity | Prior1YearInstant | 28493060000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 28458010000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 419567000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 428093000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1110077000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1721589000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -3691000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -3099000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1525953000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2146583000 | JPY |
| Non controlling interests | Prior1YearInstant | 272053000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 316698000 | JPY |
| Net assets | Prior1YearInstant | 30291067000 | JPY |
| Net assets | CurrentQuarterInstant | 30921292000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 39001124000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 39861067000 | JPY |
| Net sales | Prior1YTDDuration | 4821099000 | JPY |
| Net sales | CurrentYTDDuration | 6036217000 | JPY |
| Cost of sales | Prior1YTDDuration | 2873161000 | JPY |
| Cost of sales | CurrentYTDDuration | 3502296000 | JPY |
| Gross profit | Prior1YTDDuration | 1947937000 | JPY |
| Gross profit | CurrentYTDDuration | 2533920000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1498124000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1551512000 | JPY |
| Operating income | Prior1YTDDuration | 449812000 | JPY |
| Operating income | CurrentYTDDuration | 982408000 | JPY |
| Interest income noi | Prior1YTDDuration | 12590000 | JPY |
| Interest income noi | CurrentYTDDuration | 21800000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |