Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥22.2bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥19.9bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥23.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥22.3bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥20.8bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥2.5bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥2.3bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥3.0bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.5bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥3.8bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.3bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.9bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥2.5bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥2.0bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.3bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.2bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.1bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥2.3bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥39.0bnat 2022-03-31Cons.Assets
Total assets¥35.6bnat 2021-03-31Cons.Assets
Total assets¥34.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥34.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥33.0bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.7bnat 2022-03-31Cons.Liabilities
Total liabilities¥6.8bnat 2021-03-31Cons.Liabilities
Net assets / equity¥30.3bnat 2022-03-31Cons.Net assets
Net assets / equity¥28.8bnat 2021-03-31Cons.Net assets
Net assets / equity¥27.1bnat 2020-03-31dCons.Net assets
Net assets / equity¥24.8bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥24.8bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥14.4bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥12.6bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥13.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.8bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.6bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥8.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.5bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.6bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.4bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥275m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥831m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.7bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥690m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥787m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.3bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥103.292021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥118.082020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥159.852019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.442018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥74.612017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,579.6at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,459.79at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,367.8at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,249.86at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,252.18at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio77.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.5%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio72.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.9%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.8%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE8.4%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE12.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE4.1%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE6.1%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,273at 2022-03-31Cons.Number of employees
Employees1,267at 2021-03-31Cons.Number of employees
Employees1,296at 2020-03-31dCons.Number of employees
Employees1,291at 2019-03-31dCons.Number of employees
Employees1,277at 2018-03-31dCons.Number of employees
Revenue¥10.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥9.6bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥11.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.3bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥723m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥785m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.4bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.4bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥1.9bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.4bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.4bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥1.1bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.1bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥1.5bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.3bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.2bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥23.8bnat 2022-03-31StandaloneAssets
Total assets¥23.8bnat 2021-03-31StandaloneAssets
Total assets¥23.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥23.5bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥23.3bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.7bnat 2022-03-31StandaloneLiabilities
Total liabilities¥2.2bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥21.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥21.6bnat 2021-03-31StandaloneNet assets
Net assets / equity¥21.1bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥20.4bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥19.9bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.3bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥7.2bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥56.882021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.022020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.22019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.092018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥59.952017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥362020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥362019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥242018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,110.86at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,098.52at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,072.99at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,032.68at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,008.39at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio88.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio90.8%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.4%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE5.0%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE7.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.4%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.1%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued20,440,038at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,423,438at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,408,138at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,408,138at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,400,138at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees321at 2022-03-31StandaloneNumber of employees
Employees318at 2021-03-31StandaloneNumber of employees
Employees319at 2020-03-31dStandaloneNumber of employees
Employees311at 2019-03-31dStandaloneNumber of employees
Employees310at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2021-04-01 → 2022-03-31¥5m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-04-01 → 2022-03-31¥7m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-03-317 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2022-03-31¥350m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥350m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-03-31¥400m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2022-03-31¥32m
—segment totalcapex2021-04-01 → 2022-03-31¥1.1bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥915m
—segment totalemployeesat 2022-03-311171 pure
—segment totalrevenue2021-04-01 → 2022-03-31¥21.9bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥21.9bn
—segment totalsegment assetsat 2022-03-31¥38.6bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥922m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥22.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥22.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥39.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥2.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2020-04-01 → 2021-03-31¥4m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2020-04-01 → 2021-03-31¥9m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-04-01 → 2021-03-31¥431m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-04-01 → 2021-03-31¥431m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2021-03-31¥568m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2020-04-01 → 2021-03-31¥67m
—segment totalcapex2020-04-01 → 2021-03-31¥608m
—segment totaldepreciation2020-04-01 → 2021-03-31¥969m
—segment totalrevenue2020-04-01 → 2021-03-31¥19.5bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥19.5bn
—segment totalsegment assetsat 2021-03-31¥35.1bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥2.2bn
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥612m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥978m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥19.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥19.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥35.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥2.3bn
—segment totalemployeesat 2022-03-31291 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,742
ItemContextValueUnit
Decrease increase in other current assets ope cfPrior1YearDuration-721493000JPY
Decrease increase in other current assets ope cfCurrentYearDuration-78875000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration29494000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration-126853000JPY
Increase decrease in other current liabilities ope cfPrior1YearDuration-78932000JPY
Increase decrease in other current liabilities ope cfCurrentYearDuration428927000JPY
Other net ope cfPrior1YearDuration73858000JPY
Other net ope cfCurrentYearDuration34178000JPY
Subtotal ope cfPrior1YearDuration4211183000JPY
Subtotal ope cfCurrentYearDuration4321523000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration59019000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration95176000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-19017000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-17394000JPY
Income taxes paid ope cfPrior1YearDuration-661601000JPY
Income taxes paid ope cfCurrentYearDuration-632681000JPY
Net cash provided by used in operating activitiesPrior1YearDuration3589583000JPY
Net cash provided by used in operating activitiesCurrentYearDuration3766624000JPY
Payments into time deposits inv cfPrior1YearDuration-733527000JPY
Payments into time deposits inv cfCurrentYearDuration-573632000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration924985000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration3398000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-492555000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-898886000JPY
Purchase of intangible assets inv cfPrior1YearDuration-62001000JPY
Purchase of intangible assets inv cfCurrentYearDuration-38863000JPY
Purchase of investment securities inv cfPrior1YearDuration-3716000JPY
Purchase of investment securities inv cfCurrentYearDuration-2783000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration79817000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration5109000JPY
Payments of loans receivable inv cfPrior1YearDuration-3712000JPY
Payments of loans receivable inv cfCurrentYearDuration-5915000JPY
Collection of loans receivable inv cfPrior1YearDuration4131000JPY
Collection of loans receivable inv cfCurrentYearDuration3464000JPY
Other net inv cfPrior1YearDuration11171000JPY
Other net inv cfCurrentYearDuration33184000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-275407000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-1474924000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration-130237000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration20000000JPY
Repayments of lease obligations fin cfPrior1YearDuration-135212000JPY
Repayments of lease obligations fin cfCurrentYearDuration-109445000JPY
Purchase of treasury stock fin cfPrior1YearDuration-73127000JPY
Purchase of treasury stock fin cfCurrentYearDuration-864034000JPY
Cash dividends paid fin cfPrior1YearDuration-767698000JPY
Cash dividends paid fin cfCurrentYearDuration-698399000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-1106277000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-1651878000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration32690000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration586193000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass