Half-year report · HY
6332.TEDINET S100WYUY
Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥56.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥139.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥53.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.4bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥10.3bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥17.3bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥11.8bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.7bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥11.8bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥186.5bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥192.2bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥178.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥76.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥80.2bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥110.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥112.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥105.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥41.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥30.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥48.7bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥27.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥30.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥27.6bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥13.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥18.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥19.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥26.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥1.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥309m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥17.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥20.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥17.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥278.37 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥154.97 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.73 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.9% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.4% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥574m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥252m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥2.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥2.6bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥10m |
| Industrial Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥20.6bn |
| Industrial Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥20.3bn |
| Industrial Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥251m |
| Industrial Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Water Environmental Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥35.7bn |
| Water Environmental Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥35.7bn |
| Water Environmental Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2m |
| Water Environmental Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥15m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥56.3bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥56.1bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥254m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥59.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥56.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥662m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥474m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥2.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥2.7bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥2m |
| Industrial Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥19.6bn |
| Industrial Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥19.4bn |
| Industrial Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥263m |
| Industrial Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥329m |
| Water Environmental Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥33.3bn |
| Water Environmental Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥33.2bn |
| Water Environmental Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥37m |
| Water Environmental Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥299m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥52.9bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥52.6bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥300m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥628m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥55.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥53.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 575
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment | InterimInstant | 419000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 728000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 690000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 10960000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 12422000000 | JPY |
| Non controlling interests | Prior1YearInstant | 18993000000 | JPY |
| Non controlling interests | InterimInstant | 17150000000 | JPY |
| Net assets | Prior1YearInstant | 112054000000 | JPY |
| Net assets | InterimInstant | 110313000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 192248000000 | JPY |
| Liabilities and net assets | InterimInstant | 186515000000 | JPY |
| Net sales | Prior1InterimDuration | 53269000000 | JPY |
| Net sales | InterimDuration | 56639000000 | JPY |
| Cost of sales | Prior1InterimDuration | 42601000000 | JPY |
| Cost of sales | InterimDuration | 45063000000 | JPY |
| Gross profit | Prior1InterimDuration | 10668000000 | JPY |
| Gross profit | InterimDuration | 11576000000 | JPY |
| Estimate design cost sga | Prior1InterimDuration | 1198000000 | JPY |
| Estimate design cost sga | InterimDuration | 1281000000 | JPY |
| Directors compensations salaries allowances bonuses and welfare expenses sga | Prior1InterimDuration | 3437000000 | JPY |
| Directors compensations salaries allowances bonuses and welfare expenses sga | InterimDuration | 3624000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1InterimDuration | 4000000 | JPY |
| Provision of allowance for doubtful accounts sga | InterimDuration | -323000000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 559000000 | JPY |
| Provision for bonuses sga | InterimDuration | 645000000 | JPY |
| Share based compensation expenses sga | Prior1InterimDuration | 6000000 | JPY |
| Share based compensation expenses sga | InterimDuration | 80000000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 124000000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 120000000 | JPY |
| Other sga | Prior1InterimDuration | 4229000000 | JPY |
| Other sga | InterimDuration | 4499000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 9561000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 9929000000 | JPY |
| Operating income | Prior1InterimDuration | 1106000000 | JPY |
| Operating income | InterimDuration | 1647000000 | JPY |
| Interest income noi | Prior1InterimDuration | 93000000 | JPY |
| Interest income noi | InterimDuration | 138000000 | JPY |
| Dividends income noi | Prior1InterimDuration | 491000000 | JPY |
| Dividends income noi | InterimDuration | 495000000 | JPY |
| Equity in earnings of affiliates noi | Prior1InterimDuration | 33000000 | JPY |
| Equity in earnings of affiliates noi | InterimDuration | 36000000 | JPY |
| Gain on investments in silent partnership noi | Prior1InterimDuration | 19000000 | JPY |
| Gain on investments in silent partnership noi | InterimDuration | 258000000 | JPY |
| Other noi | Prior1InterimDuration | 320000000 | JPY |
| Other noi | InterimDuration | 94000000 | JPY |
| Non operating income | Prior1InterimDuration | 960000000 | JPY |
| Non operating income | InterimDuration | 1023000000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 76000000 | JPY |
| Interest expenses noe | InterimDuration | 57000000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | 1000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |