Quarterly report · Q1
6332.TEDINET S100OZHI
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥93.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥106m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥207m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥295m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥143m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥161m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥36m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥103m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥61m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥104m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥67m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥142.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥153.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥136.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥62.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥72.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥79.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥80.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥72.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥35.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥29.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥2.36 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥186.42 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.4 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 43
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥97m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥38m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥58m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥123m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥115m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥115m |
| jpcrp040300-q1r_E01537-000Industrial Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.0bn |
| jpcrp040300-q1r_E01537-000Industrial Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.9bn |
| jpcrp040300-q1r_E01537-000Industrial Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥55m |
| jpcrp040300-q1r_E01537-000Industrial Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥159m |
| jpcrp040300-q1r_E01537-000Water Environmental Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥10.5bn |
| jpcrp040300-q1r_E01537-000Water Environmental Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥10.5bn |
| jpcrp040300-q1r_E01537-000Water Environmental Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E01537-000Water Environmental Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥142m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥16.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥16.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥56m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥17m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥16.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥16.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥115m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥106m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥81m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥18m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥62m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥14m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥214m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥214m |
| jpcrp040300-q1r_E01537-000Industrial Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥6.5bn |
| jpcrp040300-q1r_E01537-000Industrial Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E01537-000Industrial Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥151m |
| jpcrp040300-q1r_E01537-000Industrial Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥66m |
| jpcrp040300-q1r_E01537-000Water Environmental Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E01537-000Water Environmental Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E01537-000Water Environmental Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥289m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥15.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥15.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥151m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥222m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥15.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥15.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥214m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥207m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 402
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of bonds | Prior1YearInstant | - | JPY |
| Current portion of bonds | CurrentQuarterInstant | 100000000 | JPY |
| Short term loans payable | Prior1YearInstant | 6050000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 50000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 3742000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 3744000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1833000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 213000000 | JPY |
| Contract liabilities | Prior1YearInstant | 4516000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 7079000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2946000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 958000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 798000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 679000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 641000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 650000000 | JPY |
| Other cl | Prior1YearInstant | 5484000000 | JPY |
| Other cl | CurrentQuarterInstant | 7731000000 | JPY |
| Current liabilities | Prior1YearInstant | 43511000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 34834000000 | JPY |
| Bonds payable | Prior1YearInstant | 5100000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 5000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 12136000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 11329000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 806000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 392000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 5094000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 5131000000 | JPY |
| Other ncl | Prior1YearInstant | 5976000000 | JPY |
| Other ncl | CurrentQuarterInstant | 5872000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 29114000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 27725000000 | JPY |
| Liabilities | Prior1YearInstant | 72625000000 | JPY |
| Liabilities | CurrentQuarterInstant | 62559000000 | JPY |
| Capital stock | Prior1YearInstant | 6646000000 | JPY |
| Capital stock | CurrentQuarterInstant | 6646000000 | JPY |
| Capital surplus | Prior1YearInstant | 5600000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5600000000 | JPY |
| Retained earnings | Prior1YearInstant | 63748000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 63056000000 | JPY |
| Treasury stock | Prior1YearInstant | -1284000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1284000000 | JPY |
| Shareholders equity | Prior1YearInstant | 74710000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 74019000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 5422000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 4827000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -28000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -40000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -325000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -174000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |