Quarterly report · Q3
6331.TEDINET S100Q87Y
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥45.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥31.9bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥2.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥50.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥50.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥46.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥23.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥29.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥27.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥25.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥205.36 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.63 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥335.07 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥165.19 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.82 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01536-000Engineering Operationsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥21.6bn |
| jpcrp040300-q3r_E01536-000Engineering Operationsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥21.6bn |
| jpcrp040300-q3r_E01536-000Engineering Operationsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥501m |
| jpcrp040300-q3r_E01536-000Machinery Operationsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥9.8bn |
| jpcrp040300-q3r_E01536-000Machinery Operationsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥9.8bn |
| jpcrp040300-q3r_E01536-000Machinery Operationsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E01536-000Engineering Operationsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥23.1bn |
| jpcrp040300-q3r_E01536-000Engineering Operationsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥23.1bn |
| jpcrp040300-q3r_E01536-000Engineering Operationsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥514m |
| jpcrp040300-q3r_E01536-000Machinery Operationsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥8.8bn |
| jpcrp040300-q3r_E01536-000Machinery Operationsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥8.8bn |
| jpcrp040300-q3r_E01536-000Machinery Operationsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥920m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 331
| Item | Context | Value | Unit |
|---|---|---|---|
| Contract liabilities | Prior1YearInstant | 1066000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 2496000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 865000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 338000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 14000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 8000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 1140000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 733000000 | JPY |
| Provision for loss on construction contracts ves | Prior1YearInstant | 132000000 | JPY |
| Provision for loss on construction contracts ves | CurrentQuarterInstant | 89000000 | JPY |
| Other cl | Prior1YearInstant | 1239000000 | JPY |
| Other cl | CurrentQuarterInstant | 1094000000 | JPY |
| Current liabilities | Prior1YearInstant | 15451000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 13262000000 | JPY |
| Long term loans payable | Prior1YearInstant | 2300000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2800000000 | JPY |
| Provision for management board incentive plan trust ncl | Prior1YearInstant | 89000000 | JPY |
| Provision for management board incentive plan trust ncl | CurrentQuarterInstant | 49000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 5030000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 3943000000 | JPY |
| Other ncl | Prior1YearInstant | 342000000 | JPY |
| Other ncl | CurrentQuarterInstant | 599000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 7762000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 7392000000 | JPY |
| Liabilities | Prior1YearInstant | 23213000000 | JPY |
| Liabilities | CurrentQuarterInstant | 20654000000 | JPY |
| Capital stock | Prior1YearInstant | 3956000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3956000000 | JPY |
| Capital surplus | Prior1YearInstant | 4203000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4203000000 | JPY |
| Retained earnings | Prior1YearInstant | 17059000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 18085000000 | JPY |
| Treasury stock | Prior1YearInstant | -553000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -540000000 | JPY |
| Shareholders equity | Prior1YearInstant | 24666000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 25705000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3847000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3991000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 7000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 32000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -293000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -227000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -921000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 422000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2640000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4218000000 | JPY |
| Net assets | Prior1YearInstant | 27307000000 | JPY |
| Net assets | CurrentQuarterInstant | 29924000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 50521000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 50579000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |