Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥45.4bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥48.8bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥45.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥38.2bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥32.3bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥2.8bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥2.7bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥3.2bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.9bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥2.4bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.5bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥3.6bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥2.5bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.5bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.9bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.5bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥2.5bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥50.5bnat 2022-03-31Cons.Assets
Total assets¥51.8bnat 2021-03-31Cons.Assets
Total assets¥48.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥46.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥44.4bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥23.2bnat 2022-03-31Cons.Liabilities
Total liabilities¥26.6bnat 2021-03-31Cons.Liabilities
Net assets / equity¥27.3bnat 2022-03-31Cons.Net assets
Net assets / equity¥25.3bnat 2021-03-31Cons.Net assets
Net assets / equity¥21.3bnat 2020-03-31dCons.Net assets
Net assets / equity¥22.3bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥22.2bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥11.2bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥7.0bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥11.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.0bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.0bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥5.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥2.6bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥865m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥392m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥558m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥831m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥75m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥416m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥800m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥512m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥477m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥19m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥524m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥335.072021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥331.012020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥238.572019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥141.282018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥374.462017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,589.31at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,322.97at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,795.96at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,840.15at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,823.79at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio54.1%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.6%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio48.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio50.0%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE9.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE10.8%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE8.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE5.0%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE14.9%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees919at 2022-03-31Cons.Number of employees
Employees887at 2021-03-31Cons.Number of employees
Employees873at 2020-03-31dCons.Number of employees
Employees872at 2019-03-31dCons.Number of employees
Employees844at 2018-03-31dCons.Number of employees
Revenue¥34.2bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥36.1bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥31.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥29.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥25.7bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.3bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.6bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥2.8bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥2.2bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥869m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.1bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥2.8bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥2.3bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥2.1bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥1.3bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥941m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.9bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥42.8bnat 2022-03-31StandaloneAssets
Total assets¥42.6bnat 2021-03-31StandaloneAssets
Total assets¥40.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥40.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥39.1bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥18.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥19.7bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥24.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥22.9bnat 2021-03-31StandaloneNet assets
Net assets / equity¥20.1bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥21.2bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥21.6bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥10.0bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥4.8bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥305.692021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥280.62020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥161.712019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥119.732018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥362.12017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥702021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,245.57at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,013.31at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,646.35at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,702.76at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,741.82at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio57.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.7%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE9.9%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE6.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.4%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.4%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,913,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,913,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,913,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,913,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,913,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees608at 2022-03-31StandaloneNumber of employees
Employees576at 2021-03-31StandaloneNumber of employees
Employees555at 2020-03-31dStandaloneNumber of employees
Employees575at 2019-03-31dStandaloneNumber of employees
Employees564at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Engineering Operationsreportable segmentcapex2021-04-01 → 2022-03-31¥563m
Engineering Operationsreportable segmentdepreciation2021-04-01 → 2022-03-31¥159m
Engineering Operationsreportable segmentemployeesat 2022-03-31479 pure
Engineering Operationsreportable segmentrevenue2021-04-01 → 2022-03-31¥33.2bn
Engineering Operationsreportable segmentrevenue external2021-04-01 → 2022-03-31¥33.2bn
Engineering Operationsreportable segmentsegment assetsat 2022-03-31¥17.2bn
Engineering Operationsreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.4bn
Machinery Operationsreportable segmentcapex2021-04-01 → 2022-03-31¥454m
Machinery Operationsreportable segmentdepreciation2021-04-01 → 2022-03-31¥434m
Machinery Operationsreportable segmentemployeesat 2022-03-31303 pure
Machinery Operationsreportable segmentrevenue2021-04-01 → 2022-03-31¥12.2bn
Machinery Operationsreportable segmentrevenue external2021-04-01 → 2022-03-31¥12.2bn
Machinery Operationsreportable segmentsegment assetsat 2022-03-31¥12.5bn
Machinery Operationsreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥1.0bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥593m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥45.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥45.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥29.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥2.8bn
Engineering Operationsreportable segmentcapex2020-04-01 → 2021-03-31¥179m
Engineering Operationsreportable segmentdepreciation2020-04-01 → 2021-03-31¥137m
Engineering Operationsreportable segmentrevenue2020-04-01 → 2021-03-31¥36.8bn
Engineering Operationsreportable segmentrevenue external2020-04-01 → 2021-03-31¥36.8bn
Engineering Operationsreportable segmentsegment assetsat 2021-03-31¥22.3bn
Engineering Operationsreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.9bn
Machinery Operationsreportable segmentcapex2020-04-01 → 2021-03-31¥345m
Machinery Operationsreportable segmentdepreciation2020-04-01 → 2021-03-31¥437m
Machinery Operationsreportable segmentrevenue2020-04-01 → 2021-03-31¥12.0bn
Machinery Operationsreportable segmentrevenue external2020-04-01 → 2021-03-31¥12.0bn
Machinery Operationsreportable segmentsegment assetsat 2021-03-31¥12.9bn
Machinery Operationsreportable segmentsegment profit2020-04-01 → 2021-03-31¥867m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥524m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥575m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥48.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥48.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥35.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥2.7bn
Engineering Operationsreportable segmentemployeesat 2022-03-31263 pure
Machinery Operationsreportable segmentemployeesat 2022-03-31232 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,706
ItemContextValueUnit
Total assets (5-year summary)CurrentYearInstant50521000000JPY
Net assets per share (5-year summary)Prior4YearInstant2823.79
Net assets per share (5-year summary)Prior3YearInstant2840.15
Net assets per share (5-year summary)Prior2YearInstant2795.96
Net assets per share (5-year summary)Prior1YearInstant3322.97
Net assets per share (5-year summary)CurrentYearInstant3589.31
Basic earnings loss per share (5-year summary)Prior4YearDuration374.46
Basic earnings loss per share (5-year summary)Prior3YearDuration141.28
Basic earnings loss per share (5-year summary)Prior2YearDuration238.57
Basic earnings loss per share (5-year summary)Prior1YearDuration331.01
Basic earnings loss per share (5-year summary)CurrentYearDuration335.07
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.500
Equity to asset ratio (5-year summary)Prior3YearInstant0.483
Equity to asset ratio (5-year summary)Prior2YearInstant0.437
Equity to asset ratio (5-year summary)Prior1YearInstant0.486
Equity to asset ratio (5-year summary)CurrentYearInstant0.541
Rate of return on equity (5-year summary)Prior4YearDuration0.149
Rate of return on equity (5-year summary)Prior3YearDuration0.050
Rate of return on equity (5-year summary)Prior2YearDuration0.085
Rate of return on equity (5-year summary)Prior1YearDuration0.108
Rate of return on equity (5-year summary)CurrentYearDuration0.097
Price earnings ratio (5-year summary)Prior4YearDuration5.9
Price earnings ratio (5-year summary)Prior3YearDuration10.8
Price earnings ratio (5-year summary)Prior2YearDuration6.7
Price earnings ratio (5-year summary)Prior1YearDuration8.5
Price earnings ratio (5-year summary)CurrentYearDuration6.0
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration-392000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-865000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration6510000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-2594000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration5123000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration800000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-416000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration75000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration831000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-558000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-524000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration19000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-1373000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-477000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-512000000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant4951000000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant4077000000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant9262000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant7046000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass