Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥45.4bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥48.8bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥45.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥38.2bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥32.3bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥2.8bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥2.7bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥3.2bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.9bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥2.4bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.5bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥3.6bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥2.5bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.5bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.9bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.5bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥2.5bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥50.5bnat 2022-03-31Cons.Assets
Total assets¥51.8bnat 2021-03-31Cons.Assets
Total assets¥48.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥46.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥44.4bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥23.2bnat 2022-03-31Cons.Liabilities
Total liabilities¥26.6bnat 2021-03-31Cons.Liabilities
Net assets / equity¥27.3bnat 2022-03-31Cons.Net assets
Net assets / equity¥25.3bnat 2021-03-31Cons.Net assets
Net assets / equity¥21.3bnat 2020-03-31dCons.Net assets
Net assets / equity¥22.3bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥22.2bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥11.2bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥7.0bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥11.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.0bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.0bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥5.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥2.6bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥865m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥392m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥558m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥831m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥75m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥416m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥800m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥512m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥477m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥19m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥524m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥335.072021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥331.012020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥238.572019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥141.282018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥374.462017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,589.31at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,322.97at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,795.96at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,840.15at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,823.79at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio54.1%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.6%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio48.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio50.0%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE9.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE10.8%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE8.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE5.0%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE14.9%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees919at 2022-03-31Cons.Number of employees
Employees887at 2021-03-31Cons.Number of employees
Employees873at 2020-03-31dCons.Number of employees
Employees872at 2019-03-31dCons.Number of employees
Employees844at 2018-03-31dCons.Number of employees
Revenue¥34.2bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥36.1bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥31.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥29.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥25.7bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.3bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.6bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥2.8bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥2.2bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥869m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.1bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥2.8bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥2.3bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥2.1bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥1.3bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥941m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.9bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥42.8bnat 2022-03-31StandaloneAssets
Total assets¥42.6bnat 2021-03-31StandaloneAssets
Total assets¥40.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥40.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥39.1bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥18.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥19.7bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥24.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥22.9bnat 2021-03-31StandaloneNet assets
Net assets / equity¥20.1bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥21.2bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥21.6bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥10.0bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥4.8bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥305.692021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥280.62020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥161.712019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥119.732018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥362.12017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥702021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,245.57at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,013.31at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,646.35at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,702.76at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,741.82at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio57.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.7%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE9.9%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE6.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.4%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.4%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,913,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,913,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,913,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,913,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,913,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees608at 2022-03-31StandaloneNumber of employees
Employees576at 2021-03-31StandaloneNumber of employees
Employees555at 2020-03-31dStandaloneNumber of employees
Employees575at 2019-03-31dStandaloneNumber of employees
Employees564at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Engineering Operationsreportable segmentcapex2021-04-01 → 2022-03-31¥563m
Engineering Operationsreportable segmentdepreciation2021-04-01 → 2022-03-31¥159m
Engineering Operationsreportable segmentemployeesat 2022-03-31479 pure
Engineering Operationsreportable segmentrevenue2021-04-01 → 2022-03-31¥33.2bn
Engineering Operationsreportable segmentrevenue external2021-04-01 → 2022-03-31¥33.2bn
Engineering Operationsreportable segmentsegment assetsat 2022-03-31¥17.2bn
Engineering Operationsreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.4bn
Machinery Operationsreportable segmentcapex2021-04-01 → 2022-03-31¥454m
Machinery Operationsreportable segmentdepreciation2021-04-01 → 2022-03-31¥434m
Machinery Operationsreportable segmentemployeesat 2022-03-31303 pure
Machinery Operationsreportable segmentrevenue2021-04-01 → 2022-03-31¥12.2bn
Machinery Operationsreportable segmentrevenue external2021-04-01 → 2022-03-31¥12.2bn
Machinery Operationsreportable segmentsegment assetsat 2022-03-31¥12.5bn
Machinery Operationsreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥1.0bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥593m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥45.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥45.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥29.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥2.8bn
Engineering Operationsreportable segmentcapex2020-04-01 → 2021-03-31¥179m
Engineering Operationsreportable segmentdepreciation2020-04-01 → 2021-03-31¥137m
Engineering Operationsreportable segmentrevenue2020-04-01 → 2021-03-31¥36.8bn
Engineering Operationsreportable segmentrevenue external2020-04-01 → 2021-03-31¥36.8bn
Engineering Operationsreportable segmentsegment assetsat 2021-03-31¥22.3bn
Engineering Operationsreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.9bn
Machinery Operationsreportable segmentcapex2020-04-01 → 2021-03-31¥345m
Machinery Operationsreportable segmentdepreciation2020-04-01 → 2021-03-31¥437m
Machinery Operationsreportable segmentrevenue2020-04-01 → 2021-03-31¥12.0bn
Machinery Operationsreportable segmentrevenue external2020-04-01 → 2021-03-31¥12.0bn
Machinery Operationsreportable segmentsegment assetsat 2021-03-31¥12.9bn
Machinery Operationsreportable segmentsegment profit2020-04-01 → 2021-03-31¥867m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥524m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥575m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥48.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥48.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥35.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥2.7bn
Engineering Operationsreportable segmentemployeesat 2022-03-31263 pure
Machinery Operationsreportable segmentemployeesat 2022-03-31232 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,706
ItemContextValueUnit
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row24Member16000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row25Member2610
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row25Member2610
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row25Member26000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row25Member10000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row26Member-
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row26Member2466
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row26Member-JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row26Member4000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row27Member200
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row27Member200
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row27Member0JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row27Member0JPY
Cash and depositsPrior1YearInstant7047000000JPY
Cash and depositsCurrentYearInstant11227000000JPY
Notes and accounts receivable tradePrior1YearInstant23388000000JPY
Notes and accounts receivable tradeCurrentYearInstant-JPY
Notes receivable tradePrior1YearInstant-JPY
Notes receivable tradeCurrentYearInstant2735000000JPY
Electronically recorded monetary claims operating caPrior1YearInstant1346000000JPY
Electronically recorded monetary claims operating caCurrentYearInstant1102000000JPY
Accounts receivable tradePrior1YearInstant-JPY
Accounts receivable tradeCurrentYearInstant11537000000JPY
Contract assetsPrior1YearInstant-JPY
Contract assetsCurrentYearInstant3768000000JPY
Finished goodsPrior1YearInstant829000000JPY
Finished goodsCurrentYearInstant770000000JPY
Work in processPrior1YearInstant1688000000JPY
Work in processCurrentYearInstant1791000000JPY
Raw materials and supplies cnsPrior1YearInstant791000000JPY
Raw materials and supplies cnsCurrentYearInstant757000000JPY
Other caPrior1YearInstant1611000000JPY
Other caCurrentYearInstant1614000000JPY
Allowance for doubtful accounts caPrior1YearInstant-13000000JPY
Allowance for doubtful accounts caCurrentYearInstant-5000000JPY
Current assetsPrior1YearInstant36690000000JPY
Current assetsCurrentYearInstant35301000000JPY
Buildings and structures netPrior1YearInstant2449000000JPY
Buildings and structures netCurrentYearInstant2560000000JPY
Machinery equipment and vehicles netPrior1YearInstant663000000JPY
Machinery equipment and vehicles netCurrentYearInstant570000000JPY
LandPrior1YearInstant1426000000JPY
LandCurrentYearInstant1426000000JPY
Other net ppePrior1YearInstant248000000JPY
Other net ppeCurrentYearInstant412000000JPY
Property plant and equipmentPrior1YearInstant4786000000JPY
Property plant and equipmentCurrentYearInstant4969000000JPY
Intangible assetsPrior1YearInstant309000000JPY
Intangible assetsCurrentYearInstant421000000JPY
Investment securitiesPrior1YearInstant8666000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass