Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Key figures · 132
MetricValuePeriodScopeSource row
Operating income−¥19.0bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥2.6bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income−¥11.4bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥6.5bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥7.0bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥3.9bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥3.1bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax−¥11.4bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥5.1bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)−¥14.9bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.0bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.8bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥14.9bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥2.1bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥261.1bnat 2026-03-31Cons.Assets
Total assets¥286.6bnat 2025-03-31Cons.Assets
Total assets¥286.0bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥256.3bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥240.9bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥217.4bnat 2026-03-31Cons.Liabilities
Total liabilities¥226.4bnat 2025-03-31Cons.Liabilities
Net assets / equity¥43.7bnat 2026-03-31Cons.Net assets
Net assets / equity¥60.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥64.2bnat 2024-03-31vCons.Net assets
Net assets / equity¥49.1bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥44.6bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥105.2bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥90.3bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥87.0bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥72.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥109.1bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥95.9bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥89.8bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥9.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥23.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.0bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥15.6bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥6.8bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥159m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥19.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥7.3bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9.5bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥7.9bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥6.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥674m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.6bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥7.6bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-255.032025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.492024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥167.592023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥28.112022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.652021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥742.79at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,174.35at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,276.77at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥885.04at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥766.81at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio16.7%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio20.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio22.4%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio19.1%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio18.4%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE3.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE17.4%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE3.5%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE3.8%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees4,559at 2026-03-31Cons.Number of employees
Employees5,174at 2025-03-31Cons.Number of employees
Employees4,094at 2024-03-31vCons.Number of employees
Employees4,005at 2023-03-31vCons.Number of employees
Employees4,037at 2022-03-31vCons.Number of employees
Operating income¥325m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥5.3bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income−¥12.5bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥2.0bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥10.3bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥934m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥996m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥12.5bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥2.0bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥13.7bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥1.7bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥15.8bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥597m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.0bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥130.3bnat 2026-03-31StandaloneAssets
Total assets¥165.9bnat 2025-03-31StandaloneAssets
Total assets¥188.6bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥166.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥164.5bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥119.0bnat 2026-03-31StandaloneLiabilities
Total liabilities¥138.6bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥11.3bnat 2026-03-31StandaloneNet assets
Net assets / equity¥27.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥26.3bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥11.1bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥12.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥49.0bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥51.2bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-233.872025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.582024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥268.782023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.22022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.32021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥128.22at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥320.21at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥294.11at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥-101.56at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥-67.71at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio8.7%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio16.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio13.9%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio6.7%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio7.5%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE6.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE84.3%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE8.8%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued52,588,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,558,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,558,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued38,558,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued38,558,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees973at 2026-03-31StandaloneNumber of employees
Employees975at 2025-03-31StandaloneNumber of employees
Employees968at 2024-03-31vStandaloneNumber of employees
Employees974at 2023-03-31vStandaloneNumber of employees
Employees989at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,684
ItemContextValueUnit
Non operating incomePrior1YearDuration_NonConsolidatedMember10781000000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember18936000000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember631000000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember678000000JPY
Foreign exchange losses noePrior1YearDuration_NonConsolidatedMember530000000JPY
Foreign exchange losses noeCurrentYearDuration_NonConsolidatedMember-JPY
Provision of allowance for doubtful accounts noePrior1YearDuration_NonConsolidatedMember1190000000JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration_NonConsolidatedMember5651000000JPY
Loss on valuation of shares of subsidiaries and associates noePrior1YearDuration_NonConsolidatedMember8653000000JPY
Loss on valuation of shares of subsidiaries and associates noeCurrentYearDuration_NonConsolidatedMember24093000000JPY
Miscellaneous expenses noePrior1YearDuration_NonConsolidatedMember3069000000JPY
Miscellaneous expenses noeCurrentYearDuration_NonConsolidatedMember1299000000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember14075000000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember31722000000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember1992000000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember-12461000000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember1992000000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember-12461000000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember402000000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember928000000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember-84000000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember314000000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember318000000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember1243000000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember1674000000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember-13704000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember18198000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember4549000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalSurplusMember4549000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember3278000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsMember3278000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_TreasuryStockMember-448000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_ShareholdersEquityMember25579000000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember_CapitalSurplusMember-JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-703000000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember-703000000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember-703000000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_CapitalSurplusMember-JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember1674000000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember1674000000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember1674000000JPY
Purchase of treasury stockPrior1YearDuration_NonConsolidatedMember_CapitalSurplusMember-JPY
Purchase of treasury stockPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember-JPY
Purchase of treasury stockPrior1YearDuration_NonConsolidatedMember_TreasuryStockMember-0JPY
Purchase of treasury stockPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember-0JPY
Net changes of items other than shareholders equityPrior1YearDuration_NonConsolidatedMember_CapitalSurplusMember-JPY
Net changes of items other than shareholders equityPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember-JPY
Net changes of items other than shareholders equityPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember-JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_CapitalStockMember-JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_LegalCapitalSurplusMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass