Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 41
MetricValuePeriodScopeSource row
Operating income−¥4.2bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥2.0bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income−¥1.9bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥6.5bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥3.3bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax−¥1.9bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥3.3bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)−¥3.0bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.0bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.8bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income−¥3.0bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥1.8bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥253.5bnat 2025-09-30Cons.Assets
Total assets¥286.6bnat 2025-03-31Cons.Assets
Total assets¥276.9bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥199.5bnat 2025-09-30Cons.Liabilities
Total liabilities¥226.4bnat 2025-03-31Cons.Liabilities
Net assets / equity¥54.1bnat 2025-09-30Cons.Net assets
Net assets / equity¥60.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥62.8bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥91.4bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥90.3bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥73.8bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥72.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥75.9bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥109.1bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥724m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥23.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥19.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥166m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥19.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥16.1bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥1.3bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥674m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.7bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-51.282025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.492024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥30.172024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio21.2%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio20.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio22.6%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 534
ItemContextValueUnit
LiabilitiesPrior1YearInstant226355000000JPY
LiabilitiesInterimInstant199479000000JPY
Capital stockPrior1YearInstant18198000000JPY
Capital stockInterimInstant18198000000JPY
Capital surplusPrior1YearInstant4567000000JPY
Capital surplusInterimInstant4567000000JPY
Retained earningsPrior1YearInstant29083000000JPY
Retained earningsInterimInstant24443000000JPY
Treasury stockPrior1YearInstant-448000000JPY
Treasury stockInterimInstant-449000000JPY
Shareholders equityPrior1YearInstant51401000000JPY
Shareholders equityInterimInstant46760000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant1081000000JPY
Valuation difference on available for sale securitiesInterimInstant1382000000JPY
Deferred gains or losses on hedgesPrior1YearInstant-912000000JPY
Deferred gains or losses on hedgesInterimInstant39000000JPY
Foreign currency translation adjustmentPrior1YearInstant4685000000JPY
Foreign currency translation adjustmentInterimInstant2509000000JPY
Remeasurements of defined benefit plansPrior1YearInstant3755000000JPY
Remeasurements of defined benefit plansInterimInstant3160000000JPY
Valuation and translation adjustmentsPrior1YearInstant8610000000JPY
Valuation and translation adjustmentsInterimInstant7092000000JPY
Non controlling interestsPrior1YearInstant231000000JPY
Non controlling interestsInterimInstant213000000JPY
Net assetsPrior1YearInstant60243000000JPY
Net assetsInterimInstant54065000000JPY
Liabilities and net assetsPrior1YearInstant286598000000JPY
Liabilities and net assetsInterimInstant253545000000JPY
Net sales of completed construction contracts cnsPrior1InterimDuration121871000000JPY
Net sales of completed construction contracts cnsInterimDuration94022000000JPY
Cost of sales of completed construction contracts cnsPrior1InterimDuration108971000000JPY
Cost of sales of completed construction contracts cnsInterimDuration85995000000JPY
Gross profit on completed construction contracts cnsPrior1InterimDuration12899000000JPY
Gross profit on completed construction contracts cnsInterimDuration8026000000JPY
Selling general and administrative expensesPrior1InterimDuration10882000000JPY
Selling general and administrative expensesInterimDuration12255000000JPY
Operating incomePrior1InterimDuration2017000000JPY
Operating incomeInterimDuration-4228000000JPY
Interest income noiPrior1InterimDuration885000000JPY
Interest income noiInterimDuration642000000JPY
Dividends income noiPrior1InterimDuration39000000JPY
Dividends income noiInterimDuration47000000JPY
Equity in earnings of affiliates noiPrior1InterimDuration1234000000JPY
Equity in earnings of affiliates noiInterimDuration3092000000JPY
Miscellaneous income noiPrior1InterimDuration159000000JPY
Miscellaneous income noiInterimDuration364000000JPY
Non operating incomePrior1InterimDuration2318000000JPY
Non operating incomeInterimDuration4145000000JPY
Interest expenses noePrior1InterimDuration396000000JPY
Interest expenses noeInterimDuration1197000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass