Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Key figures · 133
MetricValuePeriodScopeSource row
Operating income¥2.6bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥6.7bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥6.5bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥7.0bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥3.9bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.1bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.8bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥5.1bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥11.8bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥2.0bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.8bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥814m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.1bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥9.8bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥286.6bnat 2025-03-31Cons.Assets
Total assets¥286.0bnat 2024-03-31Cons.Assets
Total assets¥256.3bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥240.9bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥218.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥226.4bnat 2025-03-31Cons.Liabilities
Total liabilities¥221.8bnat 2024-03-31Cons.Liabilities
Net assets / equity¥60.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥64.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥49.1bnat 2023-03-31dCons.Net assets
Net assets / equity¥44.6bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥40.1bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥90.3bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥119.9bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥72.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥109.1bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥95.9bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥89.8bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥94.5bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥23.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥15.6bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥6.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥17.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥19.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥7.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥9.5bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥7.9bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥674m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.6bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥7.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥451m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥34.492024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥167.592023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥28.112022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.652021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.912020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,174.35at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,276.77at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥885.04at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥766.81at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥650.52at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio20.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio22.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio19.1%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio18.4%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio18.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE17.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE3.5%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE3.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE2.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees5,174at 2025-03-31Cons.Number of employees
Employees4,094at 2024-03-31Cons.Number of employees
Employees4,005at 2023-03-31dCons.Number of employees
Employees4,037at 2022-03-31dCons.Number of employees
Employees3,943at 2021-03-31dCons.Number of employees
Operating income¥5.3bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥152m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥2.0bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥10.3bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥934m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥996m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥615m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.0bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥15.1bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥1.7bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥15.8bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥597m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥512m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥165.9bnat 2025-03-31StandaloneAssets
Total assets¥188.6bnat 2024-03-31StandaloneAssets
Total assets¥166.2bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥164.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥148.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥138.6bnat 2025-03-31StandaloneLiabilities
Total liabilities¥162.3bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥27.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥26.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥11.1bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥12.4bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥51.2bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥76.4bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥28.582024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥268.782023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.22022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.32021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.752020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥320.21at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥294.11at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-101.56at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-67.71at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-110.32at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio16.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio13.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio6.7%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio7.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio7.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE84.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE8.8%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued38,558,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,558,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,558,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,558,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,558,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees975at 2025-03-31StandaloneNumber of employees
Employees968at 2024-03-31StandaloneNumber of employees
Employees974at 2023-03-31dStandaloneNumber of employees
Employees989at 2022-03-31dStandaloneNumber of employees
Employees968at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,681
ItemContextValueUnit
AssetsCurrentYearInstant286598000000JPY
Notes payable accounts payable for construction contracts and other cnsPrior1YearInstant91191000000JPY
Notes payable accounts payable for construction contracts and other cnsCurrentYearInstant84981000000JPY
Short term loans payablePrior1YearInstant17106000000JPY
Short term loans payableCurrentYearInstant17002000000JPY
Income taxes payablePrior1YearInstant946000000JPY
Income taxes payableCurrentYearInstant700000000JPY
Advances received on uncompleted construction contracts cnsPrior1YearInstant62043000000JPY
Advances received on uncompleted construction contracts cnsCurrentYearInstant53159000000JPY
Provision for bonusesPrior1YearInstant1057000000JPY
Provision for bonusesCurrentYearInstant1268000000JPY
Provision for warranties for completed constructionPrior1YearInstant33000000JPY
Provision for warranties for completed constructionCurrentYearInstant51000000JPY
Provision for loss on construction contractsPrior1YearInstant982000000JPY
Provision for loss on construction contractsCurrentYearInstant2344000000JPY
Forward exchange contracts clPrior1YearInstant1849000000JPY
Forward exchange contracts clCurrentYearInstant828000000JPY
Other clPrior1YearInstant18343000000JPY
Other clCurrentYearInstant22302000000JPY
Current liabilitiesPrior1YearInstant193553000000JPY
Current liabilitiesCurrentYearInstant182638000000JPY
Long term loans payablePrior1YearInstant17940000000JPY
Long term loans payableCurrentYearInstant34044000000JPY
Lease obligations nclPrior1YearInstant711000000JPY
Lease obligations nclCurrentYearInstant403000000JPY
Deferred tax liabilitiesPrior1YearInstant5859000000JPY
Deferred tax liabilitiesCurrentYearInstant5507000000JPY
Net defined benefit liabilityPrior1YearInstant1176000000JPY
Net defined benefit liabilityCurrentYearInstant1154000000JPY
Provision for loss on business of subsidiaries and affiliates nclPrior1YearInstant436000000JPY
Provision for loss on business of subsidiaries and affiliates nclCurrentYearInstant407000000JPY
Other nclPrior1YearInstant2165000000JPY
Other nclCurrentYearInstant2199000000JPY
Noncurrent liabilitiesPrior1YearInstant28289000000JPY
Noncurrent liabilitiesCurrentYearInstant43716000000JPY
LiabilitiesPrior1YearInstant221842000000JPY
LiabilitiesCurrentYearInstant226355000000JPY
Capital stockPrior1YearInstant18198000000JPY
Capital stockCurrentYearInstant18198000000JPY
Capital surplusPrior1YearInstant4567000000JPY
Capital surplusCurrentYearInstant4567000000JPY
Retained earningsPrior1YearInstant27765000000JPY
Retained earningsCurrentYearInstant29083000000JPY
Treasury stockPrior1YearInstant-448000000JPY
Treasury stockCurrentYearInstant-448000000JPY
Shareholders equityPrior1YearInstant50084000000JPY
Shareholders equityCurrentYearInstant51401000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant1000000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant1081000000JPY
Deferred gains or losses on hedgesPrior1YearInstant-81000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass