Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Key figures · 131
MetricValuePeriodScopeSource row
Operating income¥6.7bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥4.8bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥7.0bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥3.9bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥3.1bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.8bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.5bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥11.8bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥3.9bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥9.8bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥814m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥9.8bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥1.7bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥286.0bnat 2024-03-31Cons.Assets
Total assets¥256.3bnat 2023-03-31Cons.Assets
Total assets¥240.9bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥218.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥208.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥221.8bnat 2024-03-31Cons.Liabilities
Total liabilities¥207.2bnat 2023-03-31Cons.Liabilities
Net assets / equity¥64.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥49.1bnat 2023-03-31Cons.Net assets
Net assets / equity¥44.6bnat 2022-03-31dCons.Net assets
Net assets / equity¥40.1bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥36.0bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥119.9bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥108.5bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥109.1bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥95.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥89.8bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥94.5bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥80.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥6.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥15.6bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥6.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥17.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥18.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥7.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥9.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥7.9bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥8.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.6bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥7.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥451m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥6.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥167.592023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥28.112022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.652021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.912020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥28.42019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,276.77at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥885.04at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥766.81at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥650.52at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥544.16at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio22.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio19.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio18.4%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio18.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio17.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE17.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE3.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE3.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE2.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE4.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees4,094at 2024-03-31Cons.Number of employees
Employees4,005at 2023-03-31Cons.Number of employees
Employees4,037at 2022-03-31dCons.Number of employees
Employees3,943at 2021-03-31dCons.Number of employees
Employees3,991at 2020-03-31dCons.Number of employees
Operating income¥152m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥918m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥10.3bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥934m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥996m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥615m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥5.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥15.1bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥934m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥15.8bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥597m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.0bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥512m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥3.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥188.6bnat 2024-03-31StandaloneAssets
Total assets¥166.2bnat 2023-03-31StandaloneAssets
Total assets¥164.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥148.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥151.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥162.3bnat 2024-03-31StandaloneLiabilities
Total liabilities¥155.1bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥26.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥11.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥12.4bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥10.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥76.4bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥66.3bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥268.782023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.22022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.32021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.752020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-57.682019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥122023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥294.11at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-101.56at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-67.71at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-110.32at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-163.75at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio13.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio6.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio7.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio7.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio5.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE84.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE8.8%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued38,558,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,558,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,558,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,558,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,558,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees968at 2024-03-31StandaloneNumber of employees
Employees974at 2023-03-31StandaloneNumber of employees
Employees989at 2022-03-31dStandaloneNumber of employees
Employees968at 2021-03-31dStandaloneNumber of employees
Employees998at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,631
ItemContextValueUnit
Treasury stockCurrentYearInstant_NonConsolidatedMember-448000000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember9829000000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember25579000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember257000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember982000000JPY
Deferred gains or losses on hedgesPrior1YearInstant_NonConsolidatedMember1019000000JPY
Deferred gains or losses on hedgesCurrentYearInstant_NonConsolidatedMember-288000000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember1277000000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember693000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember11107000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember26272000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember166235000000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember188560000000JPY
Net sales of completed construction contracts cnsPrior1YearDuration_NonConsolidatedMember97580000000JPY
Net sales of completed construction contracts cnsCurrentYearDuration_NonConsolidatedMember129107000000JPY
Cost of sales of completed construction contracts cnsPrior1YearDuration_NonConsolidatedMember89303000000JPY
Cost of sales of completed construction contracts cnsCurrentYearDuration_NonConsolidatedMember118432000000JPY
Gross profit on completed construction contracts cnsPrior1YearDuration_NonConsolidatedMember8276000000JPY
Gross profit on completed construction contracts cnsCurrentYearDuration_NonConsolidatedMember10674000000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember225000000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember249000000JPY
Employees salaries and allowances sgacnsPrior1YearDuration_NonConsolidatedMember2343000000JPY
Employees salaries and allowances sgacnsCurrentYearDuration_NonConsolidatedMember2712000000JPY
Employees bonuses sgaPrior1YearDuration_NonConsolidatedMember234000000JPY
Employees bonuses sgaCurrentYearDuration_NonConsolidatedMember257000000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember32000000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember51000000JPY
Retirement payments sgaPrior1YearDuration_NonConsolidatedMember30000000JPY
Retirement payments sgaCurrentYearDuration_NonConsolidatedMember11000000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember-20000000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember-31000000JPY
Legal welfare expenses sgaPrior1YearDuration_NonConsolidatedMember161000000JPY
Legal welfare expenses sgaCurrentYearDuration_NonConsolidatedMember183000000JPY
Welfare expenses sgaPrior1YearDuration_NonConsolidatedMember22000000JPY
Welfare expenses sgaCurrentYearDuration_NonConsolidatedMember33000000JPY
Repair and maintenance sgaPrior1YearDuration_NonConsolidatedMember15000000JPY
Repair and maintenance sgaCurrentYearDuration_NonConsolidatedMember13000000JPY
Supplies expenses sgaPrior1YearDuration_NonConsolidatedMember149000000JPY
Supplies expenses sgaCurrentYearDuration_NonConsolidatedMember220000000JPY
Traveling and transportation expenses sgaPrior1YearDuration_NonConsolidatedMember297000000JPY
Traveling and transportation expenses sgaCurrentYearDuration_NonConsolidatedMember467000000JPY
Communication expenses sgaPrior1YearDuration_NonConsolidatedMember14000000JPY
Communication expenses sgaCurrentYearDuration_NonConsolidatedMember16000000JPY
Utilities expenses sgaPrior1YearDuration_NonConsolidatedMember14000000JPY
Utilities expenses sgaCurrentYearDuration_NonConsolidatedMember17000000JPY
Research study expenses sgaPrior1YearDuration_NonConsolidatedMember159000000JPY
Research study expenses sgaCurrentYearDuration_NonConsolidatedMember198000000JPY
Advertising expenses sgaPrior1YearDuration_NonConsolidatedMember42000000JPY
Advertising expenses sgaCurrentYearDuration_NonConsolidatedMember53000000JPY
Entertainment expenses sgaPrior1YearDuration_NonConsolidatedMember33000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass