Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Key figures · 128
MetricValuePeriodScopeSource row
Operating income¥4.8bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥3.0bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥3.9bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥3.1bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.8bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.5bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.4bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.9bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥3.1bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥1.6bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥814m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥818m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.7bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥1.6bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥256.3bnat 2023-03-31Cons.Assets
Total assets¥240.9bnat 2022-03-31Cons.Assets
Total assets¥218.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥208.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥239.7bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥207.2bnat 2023-03-31Cons.Liabilities
Total liabilities¥196.3bnat 2022-03-31Cons.Liabilities
Net assets / equity¥49.1bnat 2023-03-31Cons.Net assets
Net assets / equity¥44.6bnat 2022-03-31Cons.Net assets
Net assets / equity¥40.1bnat 2021-03-31dCons.Net assets
Net assets / equity¥36.0bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥36.4bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥108.5bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥92.2bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥95.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥89.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥94.5bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥80.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥97.9bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥15.6bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥6.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥17.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥18.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥25.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥9.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥7.9bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥8.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.4bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.6bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥7.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥451m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥6.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥16.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥28.112022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.652021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.912020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥28.42019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-20.512018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥885.04at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥766.81at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥650.52at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥544.16at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥554.11at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio19.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio18.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio18.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio17.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio15.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE3.8%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE2.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE4.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees4,005at 2023-03-31Cons.Number of employees
Employees4,037at 2022-03-31Cons.Number of employees
Employees3,943at 2021-03-31dCons.Number of employees
Employees3,991at 2020-03-31dCons.Number of employees
Employees3,997at 2019-03-31dCons.Number of employees
Operating income−¥918m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥260m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥934m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥996m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥615m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥5.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥4.3bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥934m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥996m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥597m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.0bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥512m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥3.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥4.0bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥166.2bnat 2023-03-31StandaloneAssets
Total assets¥164.5bnat 2022-03-31StandaloneAssets
Total assets¥148.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥151.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥159.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥155.1bnat 2023-03-31StandaloneLiabilities
Total liabilities¥152.1bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥11.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥12.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥10.8bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥8.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥66.3bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥59.4bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-10.22022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.32021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.752020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-57.682019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-100.642018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥-101.56at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-67.71at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-110.32at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-163.75at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-85.87at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio6.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio7.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio7.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio5.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio7.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
Shares issued38,558,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,558,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,558,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,558,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,558,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees974at 2023-03-31StandaloneNumber of employees
Employees989at 2022-03-31StandaloneNumber of employees
Employees968at 2021-03-31dStandaloneNumber of employees
Employees998at 2020-03-31dStandaloneNumber of employees
Employees973at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,572
ItemContextValueUnit
Capital surplusCurrentYearInstant_NonConsolidatedMember4549000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember-11874000000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember-12472000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember-11874000000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember-12472000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-446000000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-447000000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember10427000000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember9829000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember-19000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember257000000JPY
Deferred gains or losses on hedgesPrior1YearInstant_NonConsolidatedMember1997000000JPY
Deferred gains or losses on hedgesCurrentYearInstant_NonConsolidatedMember1019000000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember1977000000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember1277000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember12404000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember11107000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember164518000000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember166235000000JPY
Net sales of completed construction contracts cnsPrior1YearDuration_NonConsolidatedMember100109000000JPY
Net sales of completed construction contracts cnsCurrentYearDuration_NonConsolidatedMember97580000000JPY
Cost of sales of completed construction contracts cnsPrior1YearDuration_NonConsolidatedMember91287000000JPY
Cost of sales of completed construction contracts cnsCurrentYearDuration_NonConsolidatedMember89303000000JPY
Gross profit on completed construction contracts cnsPrior1YearDuration_NonConsolidatedMember8821000000JPY
Gross profit on completed construction contracts cnsCurrentYearDuration_NonConsolidatedMember8276000000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember199000000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember225000000JPY
Employees salaries and allowances sgacnsPrior1YearDuration_NonConsolidatedMember2218000000JPY
Employees salaries and allowances sgacnsCurrentYearDuration_NonConsolidatedMember2343000000JPY
Employees bonuses sgaPrior1YearDuration_NonConsolidatedMember192000000JPY
Employees bonuses sgaCurrentYearDuration_NonConsolidatedMember234000000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember28000000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember32000000JPY
Retirement payments sgaPrior1YearDuration_NonConsolidatedMember16000000JPY
Retirement payments sgaCurrentYearDuration_NonConsolidatedMember30000000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember-24000000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember-20000000JPY
Legal welfare expenses sgaPrior1YearDuration_NonConsolidatedMember139000000JPY
Legal welfare expenses sgaCurrentYearDuration_NonConsolidatedMember161000000JPY
Welfare expenses sgaPrior1YearDuration_NonConsolidatedMember22000000JPY
Welfare expenses sgaCurrentYearDuration_NonConsolidatedMember22000000JPY
Repair and maintenance sgaPrior1YearDuration_NonConsolidatedMember39000000JPY
Repair and maintenance sgaCurrentYearDuration_NonConsolidatedMember15000000JPY
Supplies expenses sgaPrior1YearDuration_NonConsolidatedMember136000000JPY
Supplies expenses sgaCurrentYearDuration_NonConsolidatedMember149000000JPY
Traveling and transportation expenses sgaPrior1YearDuration_NonConsolidatedMember94000000JPY
Traveling and transportation expenses sgaCurrentYearDuration_NonConsolidatedMember297000000JPY
Communication expenses sgaPrior1YearDuration_NonConsolidatedMember12000000JPY
Communication expenses sgaCurrentYearDuration_NonConsolidatedMember14000000JPY
Utilities expenses sgaPrior1YearDuration_NonConsolidatedMember25000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass