Annual report

Period2021-04-01 → 2022-03-31
Filed2022-07-27
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed

Amended by S100OTBE (2022-07-29).

Key figures · 127
MetricValuePeriodScopeSource row
Operating income¥3.0bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥1.6bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥3.1bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.8bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥2.5bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.4bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥27.8bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.1bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥2.8bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥1.6bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥814m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥818m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥26.8bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.6bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥829m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥240.9bnat 2022-03-31Cons.Assets
Total assets¥218.3bnat 2021-03-31Cons.Assets
Total assets¥208.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥239.7bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥251.9bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥196.3bnat 2022-03-31Cons.Liabilities
Total liabilities¥178.2bnat 2021-03-31Cons.Liabilities
Net assets / equity¥44.6bnat 2022-03-31Cons.Net assets
Net assets / equity¥40.1bnat 2021-03-31Cons.Net assets
Net assets / equity¥36.0bnat 2020-03-31dCons.Net assets
Net assets / equity¥36.4bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥25.2bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥92.2bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥97.6bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥89.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥94.5bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥80.2bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥97.9bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥106.5bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥6.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥17.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥18.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥25.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥22.8bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥7.9bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.7bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥8.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.4bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥6.4bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥7.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥451m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥6.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥16.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥27.652021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.912020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥28.42019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-20.512018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-700.32017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥766.81at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥650.52at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥544.16at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥554.11at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥654.91at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio18.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio18.3%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio17.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio15.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio10.0%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.8%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE2.2%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE4.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees4,037at 2022-03-31Cons.Number of employees
Employees3,943at 2021-03-31Cons.Number of employees
Employees3,991at 2020-03-31dCons.Number of employees
Employees3,997at 2019-03-31dCons.Number of employees
Employees4,085at 2018-03-31dCons.Number of employees
Operating income¥260m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥1.0bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥996m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥615m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥5.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥4.3bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥29.7bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥996m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥615m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥1.0bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥512m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥3.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥4.0bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income−¥26.2bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥164.5bnat 2022-03-31StandaloneAssets
Total assets¥148.4bnat 2021-03-31StandaloneAssets
Total assets¥151.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥159.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥167.1bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥152.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥137.6bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥12.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥10.8bnat 2021-03-31StandaloneNet assets
Net assets / equity¥8.7bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥11.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.5bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥59.4bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥60.8bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥17.32021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.752020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-57.682019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-100.642018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-683.542017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥-67.71at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-110.32at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-163.75at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-85.87at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥39.62at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio7.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio7.3%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio5.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio7.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio0.9%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
Shares issued38,558,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,558,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,558,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,558,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,558,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees989at 2022-03-31StandaloneNumber of employees
Employees968at 2021-03-31StandaloneNumber of employees
Employees998at 2020-03-31dStandaloneNumber of employees
Employees973at 2019-03-31dStandaloneNumber of employees
Employees1,030at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,583
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1YearInstant94483000000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant89800000000JPY
Number of employeesPrior4YearInstant4085
Number of employeesPrior3YearInstant3997
Number of employeesPrior2YearInstant3991
Number of employeesPrior1YearInstant3943
Number of employeesCurrentYearInstant4037
Average number of temporary workersPrior4YearInstant1224
Average number of temporary workersPrior3YearInstant1341
Average number of temporary workersPrior2YearInstant1297
Average number of temporary workersPrior1YearInstant1098
Average number of temporary workersCurrentYearInstant1118
Net sales of completed construction contracts (5-year summary)Prior4YearDuration_NonConsolidatedMember178660000000JPY
Net sales of completed construction contracts (5-year summary)Prior3YearDuration_NonConsolidatedMember126507000000JPY
Net sales of completed construction contracts (5-year summary)Prior2YearDuration_NonConsolidatedMember133997000000JPY
Net sales of completed construction contracts (5-year summary)Prior1YearDuration_NonConsolidatedMember101416000000JPY
Net sales of completed construction contracts (5-year summary)CurrentYearDuration_NonConsolidatedMember100109000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember-29699000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember-4339000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember-5442000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-615000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember996000000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember-26204000000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember-4015000000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember-3380000000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-512000000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember1014000000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember18198000000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember18198000000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember18198000000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember18198000000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember18198000000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember38558000
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember38558000
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember38558000
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember38558000
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember38558000
Total number of issued shares class a preferred shares (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Total number of issued shares class a preferred shares (5-year summary)Prior3YearDuration_NonConsolidatedMember20270000
Total number of issued shares class a preferred shares (5-year summary)Prior2YearDuration_NonConsolidatedMember20270000
Total number of issued shares class a preferred shares (5-year summary)Prior1YearDuration_NonConsolidatedMember20270000
Total number of issued shares class a preferred shares (5-year summary)CurrentYearDuration_NonConsolidatedMember20270000
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember1518000000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember11708000000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember8723000000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember10771000000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember12404000000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember167077000000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember159173000000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember151529000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass