Annual report
6328.TEDINET S100VHS2
Period2024-01-01 → 2024-12-31
Filed2025-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥37.5bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥36.3bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥30.2bn | 2022-01-01 → 2022-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥32.5bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥30.3bn | 2020-01-01 → 2020-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥4.3bn | 2024-01-01 → 2024-12-31 | Cons. | Operating income |
| Operating income | ¥4.0bn | 2023-01-01 → 2023-12-31 | Cons. | Operating income |
| Ordinary income | ¥4.4bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.2bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2022-01-01 → 2022-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.1bn | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.4bn | 2020-01-01 → 2020-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥4.5bn | 2024-01-01 → 2024-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.4bn | 2023-01-01 → 2023-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.2bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.1bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2022-01-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.2bn | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.3bn | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥3.2bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss |
| Net income | ¥3.1bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss |
| Total assets | ¥43.0bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥41.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥33.5bn | at 2022-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥35.7bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥32.5bn | at 2020-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.5bn | at 2024-12-31 | Cons. | Liabilities |
| Total liabilities | ¥20.9bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.5bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥21.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.4bn | at 2022-12-31d | Cons. | Net assets |
| Net assets / equity | ¥19.2bn | at 2021-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥16.7bn | at 2020-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.9bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥14.1bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.9bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.0bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.0bn | at 2021-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥9.4bn | at 2020-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥2.0bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.7bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.1bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.1bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥187m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥143m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥9m | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥108m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥1.0bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.6bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.7bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.6bn | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.7bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥957m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥264.22 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥263.12 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.15 | 2022-01-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥253.05 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥184.6 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,967.87 | at 2024-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,761.94 | at 2023-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,515.25 | at 2022-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,566.1 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,328.99 | at 2020-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 54.6% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.9% | at 2022-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.6% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.4% | at 2020-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 14.2% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 15.9% | 2023-01-01 → 2023-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.6% | 2022-01-01 → 2022-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 17.6% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 14.8% | 2020-01-01 → 2020-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 543 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 531 | at 2023-12-31 | Cons. | Number of employees |
| Employees | 514 | at 2022-12-31d | Cons. | Number of employees |
| Employees | 500 | at 2021-12-31d | Cons. | Number of employees |
| Employees | 490 | at 2020-12-31d | Cons. | Number of employees |
| Revenue | ¥35.4bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥33.5bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥28.4bn | 2022-01-01 → 2022-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥30.7bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥28.7bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥4.1bn | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Operating income | ¥3.8bn | 2023-01-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥4.3bn | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥3.9bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.9bn | 2022-01-01 → 2022-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.1bn | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.2bn | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥4.4bn | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥4.0bn | 2023-01-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | ¥3.0bn | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥2.9bn | 2023-01-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥2.2bn | 2022-01-01 → 2022-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.2bn | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.3bn | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥41.1bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥40.2bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥32.1bn | at 2022-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥34.2bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥31.2bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥18.9bn | at 2024-12-31 | Standalone | Liabilities |
| Total liabilities | ¥20.2bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥22.2bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥19.9bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥17.5bn | at 2022-12-31d | Standalone | Net assets |
| Net assets / equity | ¥18.3bn | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥15.8bn | at 2020-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥13.6bn | at 2024-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥13.4bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥253.83 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥243.46 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥178.54 | 2022-01-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥254.25 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥179.67 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥95 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥85 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥85 | 2022-01-01 → 2022-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥122.5 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥110 | 2020-01-01 → 2020-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,864.05 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,668.56 | at 2023-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,443.01 | at 2022-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,493.6 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,260.94 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 54.0% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.6% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.5% | at 2022-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.3% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.8% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 14.4% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.5% | 2023-01-01 → 2023-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.2% | 2022-01-01 → 2022-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 18.6% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.2% | 2020-01-01 → 2020-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 12,930,000 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,930,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,930,000 | at 2022-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,430,000 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,715,000 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 493 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 471 | at 2023-12-31 | Standalone | Number of employees |
| Employees | 457 | at 2022-12-31d | Standalone | Number of employees |
| Employees | 444 | at 2021-12-31d | Standalone | Number of employees |
| Employees | 425 | at 2020-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 56
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2024-01-01 → 2024-12-31 | ¥11m |
| Reconciling Itemsreconciling | depreciation | 2024-01-01 → 2024-12-31 | ¥72m |
| Reconciling Itemsreconciling | segment assets | at 2024-12-31 | ¥23.5bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-12-31 | −¥1.3bn |
| Environmental Relatedreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥92m |
| Environmental Relatedreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥88m |
| Environmental Relatedreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥7.1bn |
| Environmental Relatedreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥7.1bn |
| Environmental Relatedreportable segment | segment assets | at 2024-12-31 | ¥5.8bn |
| Environmental Relatedreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥1.3bn |
| Pneumatic And Hydraulic Machinery And Air Conditioning Equipment Relatedreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥5m |
| Pneumatic And Hydraulic Machinery And Air Conditioning Equipment Relatedreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥12m |
| Pneumatic And Hydraulic Machinery And Air Conditioning Equipment Relatedreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥11.5bn |
| Pneumatic And Hydraulic Machinery And Air Conditioning Equipment Relatedreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥11.5bn |
| Pneumatic And Hydraulic Machinery And Air Conditioning Equipment Relatedreportable segment | segment assets | at 2024-12-31 | ¥5.0bn |
| Pneumatic And Hydraulic Machinery And Air Conditioning Equipment Relatedreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥1.7bn |
| Water Processing Relatedreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥111m |
| Water Processing Relatedreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥87m |
| Water Processing Relatedreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥18.9bn |
| Water Processing Relatedreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥18.9bn |
| Water Processing Relatedreportable segment | segment assets | at 2024-12-31 | ¥8.7bn |
| Water Processing Relatedreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-01-01 → 2024-12-31 | ¥210m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-01-01 → 2024-12-31 | ¥188m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-12-31 | ¥37.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-12-31 | ¥37.5bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-12-31 | ¥19.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-12-31 | ¥5.5bn |
| Reconciling Itemsreconciling | capex | 2023-01-01 → 2023-12-31 | ¥43m |
| Reconciling Itemsreconciling | depreciation | 2023-01-01 → 2023-12-31 | ¥91m |
| Reconciling Itemsreconciling | segment assets | at 2023-12-31 | ¥22.4bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-12-31 | −¥1.1bn |
| Environmental Relatedreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥102m |
| Environmental Relatedreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥69m |
| Environmental Relatedreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥7.7bn |
| Environmental Relatedreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥7.7bn |
| Environmental Relatedreportable segment | segment assets | at 2023-12-31 | ¥5.9bn |
| Environmental Relatedreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥1.7bn |
| Pneumatic And Hydraulic Machinery And Air Conditioning Equipment Relatedreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥7m |
| Pneumatic And Hydraulic Machinery And Air Conditioning Equipment Relatedreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥14m |
| Pneumatic And Hydraulic Machinery And Air Conditioning Equipment Relatedreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥11.0bn |
| Pneumatic And Hydraulic Machinery And Air Conditioning Equipment Relatedreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥11.0bn |
| Pneumatic And Hydraulic Machinery And Air Conditioning Equipment Relatedreportable segment | segment assets | at 2023-12-31 | ¥5.4bn |
| Pneumatic And Hydraulic Machinery And Air Conditioning Equipment Relatedreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥1.3bn |
| Water Processing Relatedreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥73m |
| Water Processing Relatedreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥75m |
| Water Processing Relatedreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥17.7bn |
| Water Processing Relatedreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥17.7bn |
| Water Processing Relatedreportable segment | segment assets | at 2023-12-31 | ¥8.1bn |
| Water Processing Relatedreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-01-01 → 2023-12-31 | ¥183m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-01-01 → 2023-12-31 | ¥159m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-12-31 | ¥36.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-12-31 | ¥36.3bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-12-31 | ¥19.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-12-31 | ¥5.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,499
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -1943000000 | JPY |
| Treasury stock | CurrentYearInstant | -2124000000 | JPY |
| Shareholders equity | Prior1YearInstant | 17717000000 | JPY |
| Shareholders equity | CurrentYearInstant | 19668000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3294000000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 3776000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 17000000 | JPY |
| Remeasurements of defined benefit plans | CurrentYearInstant | 15000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3311000000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 3792000000 | JPY |
| Net assets | Prior1YearInstant | 21028000000 | JPY |
| Net assets | CurrentYearInstant | 23461000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 41917000000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 42996000000 | JPY |
| Net sales of finished goods and construction sales rev oa | Prior1YearDuration | 27697000000 | JPY |
| Net sales of finished goods and construction sales rev oa | CurrentYearDuration | 29875000000 | JPY |
| Net sales of goods rev oa | Prior1YearDuration | 8583000000 | JPY |
| Net sales of goods rev oa | CurrentYearDuration | 7628000000 | JPY |
| Net sales | Prior1YearDuration | 36280000000 | JPY |
| Net sales | CurrentYearDuration | 37503000000 | JPY |
| Cost of finished goods sold and construction sales cos exp oa | Prior1YearDuration | 18741000000 | JPY |
| Cost of finished goods sold and construction sales cos exp oa | CurrentYearDuration | 20271000000 | JPY |
| Cost of goods sold | Prior1YearDuration | 6396000000 | JPY |
| Cost of goods sold | CurrentYearDuration | 5505000000 | JPY |
| Cost of sales | Prior1YearDuration | 25138000000 | JPY |
| Cost of sales | CurrentYearDuration | 25776000000 | JPY |
| Gross profit finished goods and construction sales gp | Prior1YearDuration | 8956000000 | JPY |
| Gross profit finished goods and construction sales gp | CurrentYearDuration | 9604000000 | JPY |
| Gross profit merchandise gp | Prior1YearDuration | 2186000000 | JPY |
| Gross profit merchandise gp | CurrentYearDuration | 2123000000 | JPY |
| Gross profit | Prior1YearDuration | 11142000000 | JPY |
| Gross profit | CurrentYearDuration | 11727000000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 7117000000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 7475000000 | JPY |
| Operating income | Prior1YearDuration | 4025000000 | JPY |
| Operating income | CurrentYearDuration | 4251000000 | JPY |
| Interest income noi | Prior1YearDuration | 0 | JPY |
| Interest income noi | CurrentYearDuration | 0 | JPY |
| Dividends income noi | Prior1YearDuration | 120000000 | JPY |
| Dividends income noi | CurrentYearDuration | 124000000 | JPY |
| Rent of real estate for investment noi | Prior1YearDuration | 97000000 | JPY |
| Rent of real estate for investment noi | CurrentYearDuration | 104000000 | JPY |
| Other noi | Prior1YearDuration | 23000000 | JPY |
| Other noi | CurrentYearDuration | 25000000 | JPY |
| Non operating income | Prior1YearDuration | 241000000 | JPY |
| Non operating income | CurrentYearDuration | 255000000 | JPY |
| Interest expenses noe | Prior1YearDuration | 5000000 | JPY |
| Interest expenses noe | CurrentYearDuration | 7000000 | JPY |
| Rent expenses on real estates noe | Prior1YearDuration | 55000000 | JPY |
| Rent expenses on real estates noe | CurrentYearDuration | 46000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |