Quarterly report · Q1
6328.TEDINET S100TDYH
Period2024-01-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.8bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥36.3bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.4bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥2.8bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥2.5bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.9bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.2bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.9bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.0bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.1bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.0bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥47.3bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥41.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥40.0bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.0bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥20.9bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.4bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥19.4bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥168.04 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥263.12 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥143.62 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.4% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 8
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥331m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥13.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥13.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥3.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥292m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥13.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥13.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥2.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 965000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 965000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0746 | |
| Cash and deposits | Prior1YearInstant | 14497000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 14826000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 14273000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 18361000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1285000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 1110000000 | JPY |
| Work in process | Prior1YearInstant | 371000000 | JPY |
| Work in process | CurrentQuarterInstant | 364000000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 130000000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 50000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 536000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 575000000 | JPY |
| Other ca | Prior1YearInstant | 270000000 | JPY |
| Other ca | CurrentQuarterInstant | 238000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1000000 | JPY |
| Current assets | Prior1YearInstant | 31364000000 | JPY |
| Current assets | CurrentQuarterInstant | 35525000000 | JPY |
| Buildings and structures | Prior1YearInstant | 3801000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 3809000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -2130000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -2156000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1671000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1652000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 215000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 215000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -175000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -178000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 40000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 37000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 767000000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 777000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -648000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -661000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 119000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 115000000 | JPY |
| Land | Prior1YearInstant | 1356000000 | JPY |
| Land | CurrentQuarterInstant | 1356000000 | JPY |
| Construction in progress | Prior1YearInstant | 3000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 15000000 | JPY |
| Other ppe | Prior1YearInstant | 34000000 | JPY |
| Other ppe | CurrentQuarterInstant | 34000000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -4000000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -5000000 | JPY |
| Other net ppe | Prior1YearInstant | 29000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 28000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |