Quarterly report · Q3
6328.TEDINET S100PIR7
Period2022-01-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.4bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥32.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.3bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥2.2bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥3.4bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.3bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.1bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.5bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.4bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.8bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.2bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.6bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥2.6bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥32.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥35.7bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥32.8bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.0bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥16.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥18.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥19.2bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.4bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.1bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥140.63 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.53 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥253.05 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥210.97 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.23 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.3% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥768m |
| jpcrp040300-q3r_E01714-000Environmental Relatedreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥4.7bn |
| jpcrp040300-q3r_E01714-000Environmental Relatedreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥4.7bn |
| jpcrp040300-q3r_E01714-000Environmental Relatedreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥798m |
| jpcrp040300-q3r_E01714-000Pneumatic And Hydraulic Machinery And Air Conditioning Equipment Relatedreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥6.7bn |
| jpcrp040300-q3r_E01714-000Pneumatic And Hydraulic Machinery And Air Conditioning Equipment Relatedreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥6.7bn |
| jpcrp040300-q3r_E01714-000Pneumatic And Hydraulic Machinery And Air Conditioning Equipment Relatedreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥778m |
| jpcrp040300-q3r_E01714-000Water Processing Relatedreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥11.0bn |
| jpcrp040300-q3r_E01714-000Water Processing Relatedreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥11.0bn |
| jpcrp040300-q3r_E01714-000Water Processing Relatedreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥22.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥22.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥3.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥719m |
| jpcrp040300-q3r_E01714-000Environmental Relatedreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥7.1bn |
| jpcrp040300-q3r_E01714-000Environmental Relatedreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥7.1bn |
| jpcrp040300-q3r_E01714-000Environmental Relatedreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥1.8bn |
| jpcrp040300-q3r_E01714-000Pneumatic And Hydraulic Machinery And Air Conditioning Equipment Relatedreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥6.8bn |
| jpcrp040300-q3r_E01714-000Pneumatic And Hydraulic Machinery And Air Conditioning Equipment Relatedreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥6.8bn |
| jpcrp040300-q3r_E01714-000Pneumatic And Hydraulic Machinery And Air Conditioning Equipment Relatedreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥797m |
| jpcrp040300-q3r_E01714-000Water Processing Relatedreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥10.5bn |
| jpcrp040300-q3r_E01714-000Water Processing Relatedreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥10.5bn |
| jpcrp040300-q3r_E01714-000Water Processing Relatedreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥24.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥24.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥4.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 401
| Item | Context | Value | Unit |
|---|---|---|---|
| Accumulated depreciation other ppe | Prior1YearInstant | - | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -0 | JPY |
| Other net ppe | Prior1YearInstant | - | JPY |
| Other net ppe | CurrentQuarterInstant | 6000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3191000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3207000000 | JPY |
| Intangible assets | Prior1YearInstant | 120000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 95000000 | JPY |
| Investment securities | Prior1YearInstant | 7166000000 | JPY |
| Investment securities | CurrentQuarterInstant | 4315000000 | JPY |
| Insurance funds | Prior1YearInstant | 408000000 | JPY |
| Insurance funds | CurrentQuarterInstant | 396000000 | JPY |
| Real estate for investment net | Prior1YearInstant | 683000000 | JPY |
| Real estate for investment net | CurrentQuarterInstant | 620000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 66000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 101000000 | JPY |
| Other ioa | Prior1YearInstant | 272000000 | JPY |
| Other ioa | CurrentQuarterInstant | 275000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -105000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -105000000 | JPY |
| Investments and other assets | Prior1YearInstant | 8491000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 5604000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 11804000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 8907000000 | JPY |
| Assets | Prior1YearInstant | 35725000000 | JPY |
| Assets | CurrentQuarterInstant | 32117000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 9829000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 8236000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1090000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1010000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 80000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 80000000 | JPY |
| Income taxes payable | Prior1YearInstant | 818000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 220000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 334000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 61000000 | JPY |
| Advances received | Prior1YearInstant | 1369000000 | JPY |
| Advances received | CurrentQuarterInstant | - | JPY |
| Contract liabilities | Prior1YearInstant | - | JPY |
| Contract liabilities | CurrentQuarterInstant | 2145000000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 301000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 78000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 16000000 | JPY |
| Other cl | Prior1YearInstant | 746000000 | JPY |
| Other cl | CurrentQuarterInstant | 550000000 | JPY |
| Current liabilities | Prior1YearInstant | 14346000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 12623000000 | JPY |
| Long term loans payable | Prior1YearInstant | 176000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 133000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |