Half-year report · Q2

Period2024-07-01 → 2024-12-31
Filed2025-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥2.9bn2024-07-01 → 2024-12-31Cons.Net sales
Revenue¥5.9bn2023-07-01 → 2024-06-30Cons.Net sales (5-year summary)
Revenue¥3.3bn2023-07-01 → 2023-12-31Cons.Net sales
Operating income¥427m2024-07-01 → 2024-12-31Cons.Operating income
Operating income¥452m2023-07-01 → 2023-12-31Cons.Operating income
Ordinary income¥416m2024-07-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥852m2023-07-01 → 2024-06-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥446m2023-07-01 → 2023-12-31Cons.Ordinary income
Profit before tax¥416m2024-07-01 → 2024-12-31Cons.Income before income taxes
Profit before tax¥446m2023-07-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)¥286m2024-07-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥633m2023-07-01 → 2024-06-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥375m2023-07-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income¥286m2024-07-01 → 2024-12-31Cons.Profit loss
Net income¥375m2023-07-01 → 2023-12-31Cons.Profit loss
Total assets¥9.0bnat 2024-12-31Cons.Assets
Total assets¥8.4bnat 2024-06-30Cons.Assets
Total assets¥7.9bnat 2023-12-31Cons.Total assets (5-year summary)
Total liabilities¥4.0bnat 2024-12-31Cons.Liabilities
Total liabilities¥3.7bnat 2024-06-30Cons.Liabilities
Net assets / equity¥5.0bnat 2024-12-31Cons.Net assets
Net assets / equity¥4.8bnat 2024-06-30Cons.Net assets
Net assets / equity¥3.8bnat 2023-12-31Cons.Net assets (5-year summary)
Cash and deposits¥3.5bnat 2024-12-31Cons.Cash and deposits
Cash and deposits¥3.4bnat 2024-06-30Cons.Cash and deposits
Cash & equivalents¥3.5bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2023-06-30dCons.Cash and cash equivalents
Operating cash flow¥322m2024-07-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥504m2023-07-01 → 2024-06-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥363m2023-07-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥84m2024-07-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥86m2023-07-01 → 2024-06-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥21m2023-07-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥142m2024-07-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥482m2023-07-01 → 2024-06-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥117m2023-07-01 → 2023-12-31Cons.Net cash provided by used in financing activities
EPS (basic)¥35.162024-07-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.052023-07-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.722023-07-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio55.4%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.5%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio48.8%at 2023-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 428
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)晄和監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)田島 崇充
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)近藤 哲生
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration3317996000JPY
Net sales (5-year summary)CurrentYTDDuration2913097000JPY
Net sales (5-year summary)Prior1YearDuration5933805000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration446275000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration416039000JPY
Ordinary income loss (5-year summary)Prior1YearDuration851875000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration374625000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration285757000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration632985000JPY
Comprehensive income (5-year summary)Prior1YTDDuration370991000JPY
Comprehensive income (5-year summary)CurrentYTDDuration261072000JPY
Comprehensive income (5-year summary)Prior1YearDuration628997000JPY
Net assets (5-year summary)Prior1QuarterInstant3833621000JPY
Net assets (5-year summary)CurrentQuarterInstant4961320000JPY
Net assets (5-year summary)Prior1YearInstant4762921000JPY
Total assets (5-year summary)Prior1QuarterInstant7856548000JPY
Total assets (5-year summary)CurrentQuarterInstant8950746000JPY
Total assets (5-year summary)Prior1YearInstant8430658000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration52.72
Basic earnings loss per share (5-year summary)CurrentYTDDuration35.16
Basic earnings loss per share (5-year summary)Prior1YearDuration85.05
Diluted earnings per share (5-year summary)Prior1YTDDuration-
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.488
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.554
Equity to asset ratio (5-year summary)Prior1YearInstant0.565
Net cash provided by used in operating activities (5-year summary)Prior1YTDDuration363296000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYTDDuration321633000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration504060000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YTDDuration-21159000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYTDDuration-83682000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-85611000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YTDDuration-117272000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYTDDuration-141657000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration482084000JPY
Cash and cash equivalents (5-year summary)Prior1QuarterInstant2720777000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant3522041000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant3435554000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember8449600
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember8449600
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant8449600
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant8449600
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember759000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.0932

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-06-30pass rounding
balance sheet identityconsolidated 2024-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-07-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-07-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-07-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2024-06-30pass
statement vs summary · total assetsconsolidated 2024-12-31pass