Quarterly report · Q2
6327.TEDINET S100Q4E9
Period2022-07-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2022-07-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥5.0bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2021-07-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥197m | 2022-07-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥186m | 2021-07-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥182m | 2022-07-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥674m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥175m | 2021-07-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥182m | 2022-07-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥175m | 2021-07-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥149m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥588m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥145m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥149m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥145m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥9.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥8.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥7.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.1bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2021-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥301m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥285m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥39m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥316m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥54m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥103m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥13m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥80m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥21.01 | 2022-07-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.08 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.28 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.54 | 2021-07-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.67 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 430
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)晄和監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)中澤 隆 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)田島 崇充 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 2034455000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 2220204000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 5032385000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 174583000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 182168000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 674307000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 144994000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 148665000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 588022000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 159011000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 152475000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 577204000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 2356595000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 2901569000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 2774789000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 7375092000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 9449532000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 8836226000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 20.54 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 21.01 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 83.28 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.320 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.307 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.314 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -284704000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -300614000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 1399960000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -53577000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -38652000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -316382000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -80231000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -103087000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 12769000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 1080921000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 2158427000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 2609561000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 13.67 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 11.08 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 7649600 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 7649600 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 7649600 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 7649600 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |