Annual report
6327.TEDINET S100P7NP
Period2021-07-01 → 2022-06-30
Filed2022-09-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥4.8bn | 2020-07-01 → 2021-06-30 | Cons. | Net sales |
| Revenue | ¥4.3bn | 2019-07-01 → 2020-06-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.4bn | 2018-07-01 → 2019-06-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2017-07-01 → 2018-06-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥513m | 2021-07-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥541m | 2020-07-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥674m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥547m | 2020-07-01 → 2021-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥481m | 2019-07-01 → 2020-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥555m | 2018-07-01 → 2019-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥479m | 2017-07-01 → 2018-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥674m | 2021-07-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥547m | 2020-07-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥588m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥492m | 2020-07-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥326m | 2019-07-01 → 2020-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥160m | 2018-07-01 → 2019-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥270m | 2017-07-01 → 2018-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥588m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥492m | 2020-07-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥8.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥5.9bn | at 2021-06-30 | Cons. | Assets |
| Total assets | ¥7.3bn | at 2020-06-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥7.1bn | at 2019-06-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥6.9bn | at 2018-06-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.6bn | at 2021-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2021-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2020-06-30d | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2019-06-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥1.9bn | at 2018-06-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2021-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.6bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2020-06-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2019-06-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.4bn | at 2018-06-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.4bn | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥221m | 2020-07-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥728m | 2019-07-01 → 2020-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥349m | 2018-07-01 → 2019-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.6bn | 2017-07-01 → 2018-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥316m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥22m | 2020-07-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥316m | 2019-07-01 → 2020-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥121m | 2018-07-01 → 2019-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥101m | 2017-07-01 → 2018-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥13m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥432m | 2020-07-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥475m | 2019-07-01 → 2020-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥112m | 2018-07-01 → 2019-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥323m | 2017-07-01 → 2018-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥83.28 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.22 | 2020-07-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.65 | 2019-07-01 → 2020-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.95 | 2018-07-01 → 2019-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.31 | 2017-07-01 → 2018-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥392.85 | at 2022-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥315.79 | at 2021-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥264.97 | at 2020-06-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥220.74 | at 2019-06-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥199.99 | at 2018-06-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 31.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.6% | at 2020-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.8% | at 2019-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.2% | at 2018-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 23.5% | 2021-07-01 → 2022-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 23.1% | 2020-07-01 → 2021-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 17.6% | 2019-07-01 → 2020-06-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.0% | 2018-07-01 → 2019-06-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 19.4% | 2017-07-01 → 2018-06-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 154 | at 2022-06-30 | Cons. | Number of employees |
| Employees | 154 | at 2021-06-30 | Cons. | Number of employees |
| Employees | 145 | at 2020-06-30d | Cons. | Number of employees |
| Employees | 167 | at 2019-06-30d | Cons. | Number of employees |
| Employees | 161 | at 2018-06-30d | Cons. | Number of employees |
| Revenue | ¥4.9bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥4.6bn | 2020-07-01 → 2021-06-30 | Standalone | Net sales |
| Revenue | ¥4.0bn | 2019-07-01 → 2020-06-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2018-07-01 → 2019-06-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2017-07-01 → 2018-06-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥477m | 2021-07-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥514m | 2020-07-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥637m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥519m | 2020-07-01 → 2021-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥457m | 2019-07-01 → 2020-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥292m | 2018-07-01 → 2019-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥272m | 2017-07-01 → 2018-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥637m | 2021-07-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥519m | 2020-07-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥560m | 2021-07-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥472m | 2020-07-01 → 2021-06-30 | Standalone | Profit loss |
| Net income | ¥821m | 2019-07-01 → 2020-06-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥80m | 2018-07-01 → 2019-06-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥207m | 2017-07-01 → 2018-06-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥8.5bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥5.6bn | at 2021-06-30 | Standalone | Assets |
| Total assets | ¥7.1bn | at 2020-06-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.9bn | at 2019-06-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.8bn | at 2018-06-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥3.5bn | at 2021-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.5bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2021-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2020-06-30d | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2019-06-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥935m | at 2018-06-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2021-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥79.32 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.34 | 2020-07-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.29 | 2019-07-01 → 2020-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.42 | 2018-07-01 → 2019-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.08 | 2017-07-01 → 2018-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥6 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2020-07-01 → 2021-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥357.81 | at 2022-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥286.82 | at 2021-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥241.95 | at 2020-06-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥132.79 | at 2019-06-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥122.2 | at 2018-06-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 29.7% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.3% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.1% | at 2020-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.8% | at 2019-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.6% | at 2018-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 24.6% | 2021-07-01 → 2022-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 24.3% | 2020-07-01 → 2021-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 57.3% | 2019-07-01 → 2020-06-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.2% | 2018-07-01 → 2019-06-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 24.9% | 2017-07-01 → 2018-06-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 7,649,600 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,649,600 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,649,600 | at 2020-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,649,600 | at 2019-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,649,600 | at 2018-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 146 | at 2022-06-30 | Standalone | Number of employees |
| Employees | 146 | at 2021-06-30 | Standalone | Number of employees |
| Employees | 138 | at 2020-06-30d | Standalone | Number of employees |
| Employees | 127 | at 2019-06-30d | Standalone | Number of employees |
| Employees | 121 | at 2018-06-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,225
| Item | Context | Value | Unit |
|---|---|---|---|
| Reserve for special depreciation | CurrentYearInstant_NonConsolidatedMember | 2997000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 1302094000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | 1833594000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1345036000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | 1869797000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -332729000 | JPY |
| Treasury stock | CurrentYearInstant_NonConsolidatedMember | -327919000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1973294000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 2503094000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 50135000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant_NonConsolidatedMember | 24244000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 50135000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant_NonConsolidatedMember | 24244000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2023429000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 2527339000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5569467000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 8495803000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 4626228000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 4854828000 | JPY |
| Cost of sales | Prior1YearDuration_NonConsolidatedMember | 3583432000 | JPY |
| Cost of sales | CurrentYearDuration_NonConsolidatedMember | 3815014000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 1042796000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 1039813000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 528511000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 562714000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | 514284000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | 477099000 | JPY |
| Interest and dividends income noi | Prior1YearDuration_NonConsolidatedMember | 1463000 | JPY |
| Interest and dividends income noi | CurrentYearDuration_NonConsolidatedMember | 1551000 | JPY |
| Foreign exchange gains noi | Prior1YearDuration_NonConsolidatedMember | 13784000 | JPY |
| Foreign exchange gains noi | CurrentYearDuration_NonConsolidatedMember | 134230000 | JPY |
| Subsidy income noi | Prior1YearDuration_NonConsolidatedMember | 2000000 | JPY |
| Subsidy income noi | CurrentYearDuration_NonConsolidatedMember | 66772000 | JPY |
| Other noi | Prior1YearDuration_NonConsolidatedMember | 18370000 | JPY |
| Other noi | CurrentYearDuration_NonConsolidatedMember | 10101000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 35619000 | JPY |
| Non operating income | CurrentYearDuration_NonConsolidatedMember | 212656000 | JPY |
| Interest expenses noe | Prior1YearDuration_NonConsolidatedMember | 25044000 | JPY |
| Interest expenses noe | CurrentYearDuration_NonConsolidatedMember | 20290000 | JPY |
| Loss on sales of investment securities noe | Prior1YearDuration_NonConsolidatedMember | 2514000 | JPY |
| Loss on sales of investment securities noe | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YearDuration_NonConsolidatedMember | 0 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYearDuration_NonConsolidatedMember | 30494000 | JPY |
| Other noe | Prior1YearDuration_NonConsolidatedMember | 3159000 | JPY |
| Other noe | CurrentYearDuration_NonConsolidatedMember | 2092000 | JPY |
| Non operating expenses | Prior1YearDuration_NonConsolidatedMember | 30718000 | JPY |
| Non operating expenses | CurrentYearDuration_NonConsolidatedMember | 52878000 | JPY |
| Ordinary income | Prior1YearDuration_NonConsolidatedMember | 519185000 | JPY |
| Ordinary income | CurrentYearDuration_NonConsolidatedMember | 636877000 | JPY |
| Income before income taxes | Prior1YearDuration_NonConsolidatedMember | 519185000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |