Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardIFRS
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥1.69T2026-01-01 → 2026-06-30Cons.Revenue IFRS (5-year summary)
Revenue¥3.02T2025-01-01 → 2025-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥1.45T2025-01-01 → 2025-06-30Cons.Revenue IFRS (5-year summary)
Operating income¥235.6bn2026-01-01 → 2026-06-30Cons.Operating profit loss IFRS
Operating income¥143.0bn2025-01-01 → 2025-06-30Cons.Operating profit loss IFRS
Profit before tax¥247.8bn2026-01-01 → 2026-06-30Cons.Profit loss before tax IFRS
Profit before tax¥282.1bn2025-01-01 → 2025-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥151.5bn2025-01-01 → 2025-06-30Cons.Profit loss before tax IFRS
Net income (owners)¥173.7bn2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥186.7bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥92.5bn2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income¥185.7bn2026-01-01 → 2026-06-30Cons.Profit loss IFRS
Net income¥117.4bn2025-01-01 → 2025-06-30Cons.Profit loss IFRS
Total assets¥6.35Tat 2026-06-30Cons.Assets IFRS
Total assets¥6.20Tat 2025-12-31Cons.Assets IFRS
Total assets¥5.67Tat 2025-06-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥3.31Tat 2026-06-30Cons.Liabilities IFRS
Total liabilities¥3.33Tat 2025-12-31Cons.Liabilities IFRS
Net assets / equity¥3.04Tat 2026-06-30Cons.Equity IFRS
Net assets / equity¥2.87Tat 2025-12-31Cons.Equity IFRS
Net assets / equity¥2.65Tat 2025-06-30Cons.Equity IFRS
Net assets / equity¥2.74Tat 2024-12-31vCons.Equity IFRS
Equity (owners)¥2.79Tat 2026-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥2.62Tat 2025-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥2.40Tat 2025-06-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥303.3bnat 2026-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥277.0bnat 2025-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥200.9bnat 2025-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥295.1bnat 2024-12-31vCons.Cash and cash equivalents IFRS
Operating cash flow¥190.6bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥327.9bn2025-01-01 → 2025-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥142.8bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥68.6bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥163.7bn2025-01-01 → 2025-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥80.0bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥107.6bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥184.5bn2025-01-01 → 2025-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥142.9bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥152.962026-01-01 → 2026-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥163.442025-01-01 → 2025-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥80.62025-01-01 → 2025-06-30Cons.Basic earnings loss per share IFRS
Equity ratio44.0%at 2026-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio42.3%at 2025-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio42.4%at 2025-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 8
SegmentItemPeriodValue
Otherother segmentssegment profit2026-01-01 → 2026-06-30¥372m
Reconciling Itemsreconcilingsegment profit2026-01-01 → 2026-06-30¥5.8bn
Machineryreportable segmentsegment profit2026-01-01 → 2026-06-30¥212.2bn
Water And Environmentreportable segmentsegment profit2026-01-01 → 2026-06-30¥17.1bn
Otherother segmentssegment profit2025-01-01 → 2025-06-30¥589m
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-06-30−¥9.9bn
Machineryreportable segmentsegment profit2025-01-01 → 2025-06-30¥135.7bn
Water And Environmentreportable segmentsegment profit2025-01-01 → 2025-06-30¥16.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 611
ItemContextValueUnit
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.1469
Number of shares heldInterimInstant_No2MajorShareholdersMember70489000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0625
Number of shares heldInterimInstant_No3MajorShareholdersMember62542000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0555
Number of shares heldInterimInstant_No4MajorShareholdersMember59929000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0531
Number of shares heldInterimInstant_No5MajorShareholdersMember31131000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0276
Number of shares heldInterimInstant_No6MajorShareholdersMember21452000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0190
Number of shares heldInterimInstant_No7MajorShareholdersMember21442000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0190
Number of shares heldInterimInstant_No8MajorShareholdersMember20081000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0178
Number of shares heldInterimInstant_No9MajorShareholdersMember19529000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0173
Number of shares heldInterimInstant_No10MajorShareholdersMember18771000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0166
Number of shares heldInterimInstant491040000
Shareholding ratioInterimInstant0.4355
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember11131100
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesReciprocalHoldingSharesWithFullVotingRightsTreasurySharesEtcMember718400
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember1126011000
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember11260110
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember856346
Number of shares issued shares voting rightsInterimInstant1138716846
Number of voting rights issued shares voting rightsInterimInstant11260110
Number of shares held in own name treasury shares etcInterimInstant_Row1Member11131100
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member11131100
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0098
Number of shares held in own name treasury shares etcInterimInstant_Row2Member41400
Number of shares held in others names treasury shares etcInterimInstant_Row2Member-
Total number of shares held treasury shares etcInterimInstant_Row2Member41400
Shareholding ratio treasury shares etcInterimInstant_Row2Member0.0000
Number of shares held in own name treasury shares etcInterimInstant_Row3Member102000
Number of shares held in others names treasury shares etcInterimInstant_Row3Member-
Total number of shares held treasury shares etcInterimInstant_Row3Member102000
Shareholding ratio treasury shares etcInterimInstant_Row3Member0.0001
Number of shares held in own name treasury shares etcInterimInstant_Row4Member9000
Number of shares held in others names treasury shares etcInterimInstant_Row4Member-
Total number of shares held treasury shares etcInterimInstant_Row4Member9000
Shareholding ratio treasury shares etcInterimInstant_Row4Member0.0000
Number of shares held in own name treasury shares etcInterimInstant_Row5Member566000
Number of shares held in others names treasury shares etcInterimInstant_Row5Member-

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identityconsolidated 2025-12-31pass
balance sheet identityconsolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass