Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-21
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed

Amended by S100VPNV (2025-05-09).

Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥3.02T2024-01-01 → 2024-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥3.02T2023-01-01 → 2023-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥2.68T2022-01-01 → 2022-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥2.20T2021-01-01 → 2021-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥1.85T2020-01-01 → 2020-12-31dCons.Revenue IFRS (5-year summary)
Operating income¥315.6bn2024-01-01 → 2024-12-31Cons.Operating profit loss IFRS
Operating income¥328.8bn2023-01-01 → 2023-12-31Cons.Operating profit loss IFRS
Profit before tax¥335.3bn2024-01-01 → 2024-12-31Cons.Profit loss before tax IFRS
Profit before tax¥342.3bn2023-01-01 → 2023-12-31Cons.Profit loss before tax IFRS
Profit before tax¥231.2bn2022-01-01 → 2022-12-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥250.9bn2021-01-01 → 2021-12-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥185.9bn2020-01-01 → 2020-12-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥230.4bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥238.5bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥156.5bn2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥174.8bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥128.5bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥259.7bn2024-01-01 → 2024-12-31Cons.Profit loss IFRS
Net income¥260.0bn2023-01-01 → 2023-12-31Cons.Profit loss IFRS
Total assets¥6.02Tat 2024-12-31Cons.Assets IFRS
Total assets¥5.36Tat 2023-12-31Cons.Assets IFRS
Total assets¥4.77Tat 2022-12-31dCons.Total assets IFRS (5-year summary)
Total assets¥3.77Tat 2021-12-31dCons.Total assets IFRS (5-year summary)
Total assets¥3.19Tat 2020-12-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥3.28Tat 2024-12-31Cons.Liabilities IFRS
Total liabilities¥2.94Tat 2023-12-31Cons.Liabilities IFRS
Net assets / equity¥2.74Tat 2024-12-31Cons.Equity IFRS
Net assets / equity¥2.42Tat 2023-12-31Cons.Equity IFRS
Net assets / equity¥2.10Tat 2022-12-31dCons.Equity IFRS
Equity (owners)¥2.48Tat 2024-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥2.18Tat 2023-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥1.87Tat 2022-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥1.68Tat 2021-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥1.48Tat 2020-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥295.1bnat 2024-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥222.1bnat 2023-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥225.8bnat 2022-12-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥258.6bnat 2021-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥222.9bnat 2020-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥282.1bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow−¥17.3bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow−¥7.7bn2022-01-01 → 2022-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥92.5bn2021-01-01 → 2021-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥142.9bn2020-01-01 → 2020-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥208.9bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥173.4bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥318.5bn2022-01-01 → 2022-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥127.4bn2021-01-01 → 2021-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥47.1bn2020-01-01 → 2020-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥26.3bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥178.4bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥282.6bn2022-01-01 → 2022-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥60.6bn2021-01-01 → 2021-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥68.4bn2020-01-01 → 2020-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥197.612024-01-01 → 2024-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥201.742023-01-01 → 2023-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥131.062022-01-01 → 2022-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥144.82021-01-01 → 2021-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥105.852020-01-01 → 2020-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
Net assets per share¥2,155.29at 2024-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,851.75at 2023-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,576.3at 2022-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,398.47at 2021-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,221.95at 2020-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio41.2%at 2024-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio40.6%at 2023-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio39.3%at 2022-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio44.5%at 2021-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio46.3%at 2020-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE9.9%2024-01-01 → 2024-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE11.8%2023-01-01 → 2023-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE8.8%2022-01-01 → 2022-12-31dCons.Rate of return on equity IFRS (5-year summary)
ROE11.1%2021-01-01 → 2021-12-31dCons.Rate of return on equity IFRS (5-year summary)
ROE8.8%2020-01-01 → 2020-12-31dCons.Rate of return on equity IFRS (5-year summary)
Employees52,094at 2024-12-31Cons.Number of employees
Revenue¥1.19T2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥1.22T2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥1.16T2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥1.08T2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥865.6bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥45.5bn2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥73.1bn2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥176.7bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥109.2bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥90.7bn2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥118.5bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥53.8bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥197.9bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥144.6bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥178.0bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥123.8bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥73.8bn2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥95.6bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥69.0bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥1.79Tat 2024-12-31StandaloneAssets
Total assets¥1.71Tat 2023-12-31StandaloneAssets
Total assets¥1.64Tat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.42Tat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.24Tat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.04Tat 2024-12-31StandaloneLiabilities
Total liabilities¥1.03Tat 2023-12-31StandaloneLiabilities
Net assets / equity¥749.3bnat 2024-12-31StandaloneNet assets
Net assets / equity¥679.6bnat 2023-12-31StandaloneNet assets
Net assets / equity¥631.5bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥646.0bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥609.7bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥117.6bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥58.5bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥152.572024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥104.682023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.782022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.212021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.842020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥482023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥442022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥422021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥362020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥651.67at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥578.22at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥530.93at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥538.2at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥504.64at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio41.8%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.7%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.4%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.6%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.2%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE24.9%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE18.9%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE11.6%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE15.2%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE11.2%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,150,896,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,176,666,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,191,006,000at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,200,246,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,208,576,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees15,472at 2024-12-31StandaloneNumber of employees
Employees14,638at 2023-12-31StandaloneNumber of employees
Employees12,474at 2022-12-31dStandaloneNumber of employees
Employees11,711at 2021-12-31dStandaloneNumber of employees
Employees11,356at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 21
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2024-12-311415 pure
Otherother segmentssegment assetsat 2024-12-31¥93.2bn
Otherother segmentssegment profit2024-01-01 → 2024-12-31¥966m
Reconciling Itemsreconcilingsegment assetsat 2024-12-31¥341.2bn
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31−¥62.4bn
Machineryreportable segmentemployeesat 2024-12-3139604 pure
Machineryreportable segmentsegment assetsat 2024-12-31¥5.24T
Machineryreportable segmentsegment profit2024-01-01 → 2024-12-31¥347.4bn
Water And Environmentreportable segmentemployeesat 2024-12-317681 pure
Water And Environmentreportable segmentsegment assetsat 2024-12-31¥340.9bn
Water And Environmentreportable segmentsegment profit2024-01-01 → 2024-12-31¥29.7bn
Otherother segmentssegment assetsat 2023-12-31¥83.7bn
Otherother segmentssegment profit2023-01-01 → 2023-12-31¥1.5bn
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥287.0bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥59.0bn
Machineryreportable segmentsegment assetsat 2023-12-31¥4.67T
Machineryreportable segmentsegment profit2023-01-01 → 2023-12-31¥355.8bn
Water And Environmentreportable segmentsegment assetsat 2023-12-31¥318.6bn
Water And Environmentreportable segmentsegment profit2023-01-01 → 2023-12-31¥30.5bn
Machineryreportable segmentemployeesat 2024-12-319360 pure
Water And Environmentreportable segmentemployeesat 2024-12-312718 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 2,048
ItemContextValueUnit
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember39.60
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember32.24
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember29.41
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember20.28
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember12.05
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember0.633
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember0.530
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember0.712
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember0.459
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember0.328
Number of employeesPrior4YearInstant_NonConsolidatedMember11356
Number of employeesPrior3YearInstant_NonConsolidatedMember11711
Number of employeesPrior2YearInstant_NonConsolidatedMember12474
Number of employeesPrior1YearInstant_NonConsolidatedMember14638
Number of employeesCurrentYearInstant_NonConsolidatedMember15472
Total shareholder returnPrior4YearInstant_NonConsolidatedMember1.325
Total shareholder returnPrior3YearInstant_NonConsolidatedMember1.525
Total shareholder returnPrior2YearInstant_NonConsolidatedMember1.123
Total shareholder returnPrior1YearInstant_NonConsolidatedMember1.328
Total shareholder returnCurrentYearInstant_NonConsolidatedMember1.193
Total return on share price indexPrior4YearInstant_NonConsolidatedMember1.074
Total return on share price indexPrior3YearInstant_NonConsolidatedMember1.211
Total return on share price indexPrior2YearInstant_NonConsolidatedMember1.181
Total return on share price indexPrior1YearInstant_NonConsolidatedMember1.515
Total return on share price indexCurrentYearInstant_NonConsolidatedMember1.825
Number of employeesCurrentYearInstant_jpcrp030000-asr_E01267-000MachineryReportableSegmentMember39604
Average number of temporary workersCurrentYearInstant_jpcrp030000-asr_E01267-000MachineryReportableSegmentMember13534
Number of employeesCurrentYearInstant_jpcrp030000-asr_E01267-000WaterAndEnvironmentReportableSegmentMember7681
Average number of temporary workersCurrentYearInstant_jpcrp030000-asr_E01267-000WaterAndEnvironmentReportableSegmentMember352
Number of employeesCurrentYearInstant_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember1415
Average number of temporary workersCurrentYearInstant_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember234
Number of employeesCurrentYearInstant_CorporateSharedMember3394
Average number of temporary workersCurrentYearInstant_CorporateSharedMember-
Number of employeesCurrentYearInstant52094
Average number of temporary workersCurrentYearInstant14120
Number of employeesCurrentYearInstant_NonConsolidatedMember15472
Average age years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember39.9
Average length of service years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember13.5
Average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember8247922JPY
Number of employeesCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E01267-000MachineryReportableSegmentMember9360
Number of employeesCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E01267-000WaterAndEnvironmentReportableSegmentMember2718
Number of employeesCurrentYearInstant_NonConsolidatedMember_CorporateSharedMember3394
Number of employeesCurrentYearInstant_NonConsolidatedMember15472
Ratio of female employees in managerial positions metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.047
All employees calculated based on provisions of article714 item1 of ordinance for enforcement of act on childcare leave caregiver leave and other measures for the welfare of workers caring for children or other family members ratio of male employees taking childcare leave metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.829
All employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.841
Regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.837
Non regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.784
Ratio of female employees in managerial positions metrics of consolidated subsidiariesCurrentYearInstant_Row1Member0.214
All employees ratio of male employees taking childcare leave metrics of consolidated subsidiariesCurrentYearInstant_Row1Member1.000

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2024-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass