Quarterly report · Q3

Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 56
MetricValuePeriodScopeSource row
Revenue¥1.95T2022-01-01 → 2022-09-30Cons.Revenue IFRS (5-year summary)
Revenue¥693.7bn2022-07-01 → 2022-09-30dCons.Revenue IFRS (5-year summary)
Revenue¥2.20T2021-01-01 → 2021-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥1.64T2021-01-01 → 2021-09-30Cons.Revenue IFRS (5-year summary)
Revenue¥540.2bn2021-07-01 → 2021-09-30dCons.Revenue IFRS (5-year summary)
Operating income¥183.4bn2022-01-01 → 2022-09-30Cons.Operating profit loss IFRS
Operating income¥62.4bn2022-07-01 → 2022-09-30dCons.Operating profit loss IFRS
Operating income¥211.5bn2021-01-01 → 2021-09-30Cons.Operating profit loss IFRS
Operating income¥64.0bn2021-07-01 → 2021-09-30dCons.Operating profit loss IFRS
Profit before tax¥196.0bn2022-01-01 → 2022-09-30Cons.Profit loss before tax IFRS
Profit before tax¥64.4bn2022-07-01 → 2022-09-30dCons.Profit loss before tax IFRS
Profit before tax¥252.6bn2021-01-01 → 2021-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥213.8bn2021-01-01 → 2021-09-30Cons.Profit loss before tax IFRS
Profit before tax¥64.4bn2021-07-01 → 2021-09-30dCons.Profit loss before tax IFRS
Net income (owners)¥133.3bn2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥42.1bn2022-07-01 → 2022-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥175.6bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥146.6bn2021-01-01 → 2021-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥43.7bn2021-07-01 → 2021-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥148.9bn2022-01-01 → 2022-09-30Cons.Profit loss IFRS
Net income¥47.0bn2022-07-01 → 2022-09-30dCons.Profit loss IFRS
Net income¥160.9bn2021-01-01 → 2021-09-30Cons.Profit loss IFRS
Net income¥47.8bn2021-07-01 → 2021-09-30dCons.Profit loss IFRS
Total assets¥4.78Tat 2022-09-30Cons.Assets IFRS
Total assets¥3.77Tat 2021-12-31Cons.Assets IFRS
Total assets¥3.49Tat 2021-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥2.61Tat 2022-09-30Cons.Liabilities IFRS
Total liabilities¥1.99Tat 2021-12-31Cons.Liabilities IFRS
Net assets / equity¥2.17Tat 2022-09-30Cons.Equity IFRS
Net assets / equity¥1.78Tat 2021-12-31Cons.Equity IFRS
Net assets / equity¥1.73Tat 2021-09-30Cons.Equity IFRS
Net assets / equity¥1.57Tat 2020-12-31dCons.Equity IFRS
Equity (owners)¥1.96Tat 2022-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥1.68Tat 2021-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥1.63Tat 2021-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥170.8bnat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥258.6bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥179.3bnat 2021-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥222.9bnat 2020-12-31dCons.Cash and cash equivalents IFRS
Operating cash flow−¥70.6bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥92.5bn2021-01-01 → 2021-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥47.9bn2021-01-01 → 2021-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥268.1bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥127.4bn2021-01-01 → 2021-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥88.0bn2021-01-01 → 2021-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow¥233.2bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥60.6bn2021-01-01 → 2021-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥8.9bn2021-01-01 → 2021-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥111.542022-01-01 → 2022-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥35.392022-07-01 → 2022-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥145.522021-01-01 → 2021-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥121.382021-01-01 → 2021-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥36.162021-07-01 → 2021-09-30dCons.Basic earnings loss per share IFRS
Equity ratio41.1%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio44.5%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio46.7%at 2021-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 16
SegmentItemPeriodValue
Otherother segmentssegment profit2022-01-01 → 2022-09-30¥2.9bn
Otherother segmentssegment profit2022-07-01 → 2022-09-30¥1.1bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-09-30−¥16.4bn
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2022-09-30−¥8.6bn
jpcrp040300-q3r_E01267-000Machineryreportable segmentsegment profit2022-01-01 → 2022-09-30¥186.3bn
jpcrp040300-q3r_E01267-000Machineryreportable segmentsegment profit2022-07-01 → 2022-09-30¥69.0bn
jpcrp040300-q3r_E01267-000Water And Environmentreportable segmentsegment profit2022-01-01 → 2022-09-30¥10.7bn
jpcrp040300-q3r_E01267-000Water And Environmentreportable segmentsegment profit2022-07-01 → 2022-09-30¥986m
Otherother segmentssegment profit2021-01-01 → 2021-09-30¥2.3bn
Otherother segmentssegment profit2021-07-01 → 2021-09-30¥714m
Reconciling Itemsreconcilingsegment profit2021-01-01 → 2021-09-30−¥22.6bn
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2021-09-30−¥11.4bn
jpcrp040300-q3r_E01267-000Machineryreportable segmentsegment profit2021-01-01 → 2021-09-30¥214.9bn
jpcrp040300-q3r_E01267-000Machineryreportable segmentsegment profit2021-07-01 → 2021-09-30¥71.0bn
jpcrp040300-q3r_E01267-000Water And Environmentreportable segmentsegment profit2021-01-01 → 2021-09-30¥16.9bn
jpcrp040300-q3r_E01267-000Water And Environmentreportable segmentsegment profit2021-07-01 → 2021-09-30¥3.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 651
ItemContextValueUnit
Interest received ope cf IFRSPrior1YTDDuration1292000000JPY
Interest received ope cf IFRSCurrentYTDDuration3310000000JPY
Dividends received ope cf IFRSPrior1YTDDuration1256000000JPY
Dividends received ope cf IFRSCurrentYTDDuration1341000000JPY
Interest paid ope cf IFRSPrior1YTDDuration-1371000000JPY
Interest paid ope cf IFRSCurrentYTDDuration-1747000000JPY
Income taxes refund paid ope cf IFRSPrior1YTDDuration-43304000000JPY
Income taxes refund paid ope cf IFRSCurrentYTDDuration-72396000000JPY
Net cash provided by used in operating activities IFRSPrior1YTDDuration47860000000JPY
Net cash provided by used in operating activities IFRSCurrentYTDDuration-70632000000JPY
Purchase of property plant and equipment inv cf IFRSPrior1YTDDuration-66384000000JPY
Purchase of property plant and equipment inv cf IFRSCurrentYTDDuration-106833000000JPY
Purchase of intangible assets inv cf IFRSPrior1YTDDuration-19161000000JPY
Purchase of intangible assets inv cf IFRSCurrentYTDDuration-22059000000JPY
Proceeds from sale of property plant and equipment inv cf IFRSPrior1YTDDuration2983000000JPY
Proceeds from sale of property plant and equipment inv cf IFRSCurrentYTDDuration3225000000JPY
Payments for acquisition of subsidiaries inv cf IFRSPrior1YTDDuration-JPY
Payments for acquisition of subsidiaries inv cf IFRSCurrentYTDDuration-135039000000JPY
Purchase of investments accounted for using equity method inv cf IFRSPrior1YTDDuration-JPY
Purchase of investments accounted for using equity method inv cf IFRSCurrentYTDDuration-28856000000JPY
Purchase of marketable securities inv cf IFRSPrior1YTDDuration-1709000000JPY
Purchase of marketable securities inv cf IFRSCurrentYTDDuration-3992000000JPY
Proceeds from sale of marketable securities inv cf IFRSPrior1YTDDuration3965000000JPY
Proceeds from sale of marketable securities inv cf IFRSCurrentYTDDuration690000000JPY
Payments for loans receivable from associates inv cf IFRSPrior1YTDDuration-15640000000JPY
Payments for loans receivable from associates inv cf IFRSCurrentYTDDuration-13450000000JPY
Collection of loans receivable from associates inv cf IFRSPrior1YTDDuration15690000000JPY
Collection of loans receivable from associates inv cf IFRSCurrentYTDDuration12800000000JPY
Payments into time deposits inv cf IFRSPrior1YTDDuration-34894000000JPY
Payments into time deposits inv cf IFRSCurrentYTDDuration-9027000000JPY
Proceeds from withdrawal of time deposits inv cf IFRSPrior1YTDDuration19614000000JPY
Proceeds from withdrawal of time deposits inv cf IFRSCurrentYTDDuration13844000000JPY
Net decrease increase in restricted cash inv cf IFRSPrior1YTDDuration9614000000JPY
Net decrease increase in restricted cash inv cf IFRSCurrentYTDDuration618000000JPY
Payments for acquisition of short term investments inv cf IFRSPrior1YTDDuration-689000000JPY
Payments for acquisition of short term investments inv cf IFRSCurrentYTDDuration-36645000000JPY
Proceeds from sales and redemptions of short term investments inv cf IFRSPrior1YTDDuration-JPY
Proceeds from sales and redemptions of short term investments inv cf IFRSCurrentYTDDuration47145000000JPY
Other inv cf IFRSPrior1YTDDuration-1429000000JPY
Other inv cf IFRSCurrentYTDDuration9458000000JPY
Net cash provided by used in investing activities IFRSPrior1YTDDuration-88040000000JPY
Net cash provided by used in investing activities IFRSCurrentYTDDuration-268121000000JPY
Proceeds from issuance of bonds and long term borrowings fin cf IFRSPrior1YTDDuration263350000000JPY
Proceeds from issuance of bonds and long term borrowings fin cf IFRSCurrentYTDDuration560144000000JPY
Redemption of bonds and repayments of long term borrowings fin cf IFRSPrior1YTDDuration-176091000000JPY
Redemption of bonds and repayments of long term borrowings fin cf IFRSCurrentYTDDuration-284685000000JPY
Net increase decrease in short term borrowings fin cf IFRSPrior1YTDDuration-31314000000JPY
Net increase decrease in short term borrowings fin cf IFRSCurrentYTDDuration53009000000JPY
Repayments of lease obligations fin cf IFRSPrior1YTDDuration-14636000000JPY
Repayments of lease obligations fin cf IFRSCurrentYTDDuration-14238000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2021-12-31pass
balance sheet identityconsolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass