Quarterly report · Q3
6326.TEDINET S100PJQV
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 56
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.95T | 2022-01-01 → 2022-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥693.7bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥2.20T | 2021-01-01 → 2021-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.64T | 2021-01-01 → 2021-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥540.2bn | 2021-07-01 → 2021-09-30d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥183.4bn | 2022-01-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥62.4bn | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥211.5bn | 2021-01-01 → 2021-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥64.0bn | 2021-07-01 → 2021-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥196.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥64.4bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥252.6bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥213.8bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥64.4bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥133.3bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥42.1bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥175.6bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥146.6bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥43.7bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥148.9bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥47.0bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥160.9bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥47.8bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥4.78T | at 2022-09-30 | Cons. | Assets IFRS |
| Total assets | ¥3.77T | at 2021-12-31 | Cons. | Assets IFRS |
| Total assets | ¥3.49T | at 2021-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥2.61T | at 2022-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥1.99T | at 2021-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥2.17T | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.78T | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.73T | at 2021-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.57T | at 2020-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥1.96T | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.68T | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.63T | at 2021-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥170.8bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥258.6bn | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥179.3bn | at 2021-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥222.9bn | at 2020-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥70.6bn | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥92.5bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥47.9bn | 2021-01-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥268.1bn | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥127.4bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥88.0bn | 2021-01-01 → 2021-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥233.2bn | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥60.6bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥8.9bn | 2021-01-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥111.54 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥35.39 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥145.52 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥121.38 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥36.16 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 41.1% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 44.5% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 46.7% | at 2021-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 16
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥2.9bn |
| Otherother segments | segment profit | 2022-07-01 → 2022-09-30 | ¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥16.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥8.6bn |
| jpcrp040300-q3r_E01267-000Machineryreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥186.3bn |
| jpcrp040300-q3r_E01267-000Machineryreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥69.0bn |
| jpcrp040300-q3r_E01267-000Water And Environmentreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥10.7bn |
| jpcrp040300-q3r_E01267-000Water And Environmentreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥986m |
| Otherother segments | segment profit | 2021-01-01 → 2021-09-30 | ¥2.3bn |
| Otherother segments | segment profit | 2021-07-01 → 2021-09-30 | ¥714m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥22.6bn |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | −¥11.4bn |
| jpcrp040300-q3r_E01267-000Machineryreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥214.9bn |
| jpcrp040300-q3r_E01267-000Machineryreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥71.0bn |
| jpcrp040300-q3r_E01267-000Water And Environmentreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥16.9bn |
| jpcrp040300-q3r_E01267-000Water And Environmentreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥3.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 651
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales IFRS | CurrentYTDDuration | 1954180000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration_jpcrp040300-q3r_E01267-000MachineryReportableSegmentMember | 186254000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration_jpcrp040300-q3r_E01267-000WaterAndEnvironmentReportableSegmentMember | 10674000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration_OtherReportableSegmentsMember | 2861000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration_ReconcilingItemsMember | -16357000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 183432000000 | JPY |
| Sales to external customers IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E01267-000MachineryReportableSegmentMember | 466721000000 | JPY |
| Sales to external customers IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E01267-000WaterAndEnvironmentReportableSegmentMember | 67017000000 | JPY |
| Sales to external customers IFRS | Prior1QuarterDuration_OtherReportableSegmentsMember | 6497000000 | JPY |
| Sales to external customers IFRS | Prior1QuarterDuration_ReconcilingItemsMember | - | JPY |
| Sales to external customers IFRS | Prior1QuarterDuration | 540235000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E01267-000MachineryReportableSegmentMember | 68000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E01267-000WaterAndEnvironmentReportableSegmentMember | 308000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration_OtherReportableSegmentsMember | 7922000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration_ReconcilingItemsMember | -8298000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration | - | JPY |
| Net sales IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E01267-000MachineryReportableSegmentMember | 466789000000 | JPY |
| Net sales IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E01267-000WaterAndEnvironmentReportableSegmentMember | 67325000000 | JPY |
| Net sales IFRS | Prior1QuarterDuration_OtherReportableSegmentsMember | 14419000000 | JPY |
| Net sales IFRS | Prior1QuarterDuration_ReconcilingItemsMember | -8298000000 | JPY |
| Net sales IFRS | Prior1QuarterDuration | 540235000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E01267-000MachineryReportableSegmentMember | 70967000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E01267-000WaterAndEnvironmentReportableSegmentMember | 3702000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration_OtherReportableSegmentsMember | 714000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration_ReconcilingItemsMember | -11428000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration | 63955000000 | JPY |
| Sales to external customers IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01267-000MachineryReportableSegmentMember | 611860000000 | JPY |
| Sales to external customers IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01267-000WaterAndEnvironmentReportableSegmentMember | 76095000000 | JPY |
| Sales to external customers IFRS | CurrentQuarterDuration_OtherReportableSegmentsMember | 5745000000 | JPY |
| Sales to external customers IFRS | CurrentQuarterDuration_ReconcilingItemsMember | - | JPY |
| Sales to external customers IFRS | CurrentQuarterDuration | 693700000000 | JPY |
| Intersegment sales IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01267-000MachineryReportableSegmentMember | 56000000 | JPY |
| Intersegment sales IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01267-000WaterAndEnvironmentReportableSegmentMember | 15000000 | JPY |
| Intersegment sales IFRS | CurrentQuarterDuration_OtherReportableSegmentsMember | 8937000000 | JPY |
| Intersegment sales IFRS | CurrentQuarterDuration_ReconcilingItemsMember | -9008000000 | JPY |
| Intersegment sales IFRS | CurrentQuarterDuration | - | JPY |
| Net sales IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01267-000MachineryReportableSegmentMember | 611916000000 | JPY |
| Net sales IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01267-000WaterAndEnvironmentReportableSegmentMember | 76110000000 | JPY |
| Net sales IFRS | CurrentQuarterDuration_OtherReportableSegmentsMember | 14682000000 | JPY |
| Net sales IFRS | CurrentQuarterDuration_ReconcilingItemsMember | -9008000000 | JPY |
| Net sales IFRS | CurrentQuarterDuration | 693700000000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01267-000MachineryReportableSegmentMember | 68951000000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01267-000WaterAndEnvironmentReportableSegmentMember | 986000000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration_OtherReportableSegmentsMember | 1122000000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration_ReconcilingItemsMember | -8630000000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration | 62429000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-11-11 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |