Quarterly report · Q2
6326.TEDINET S100OVE2
Period2022-01-01 → 2022-06-30
Filed2022-08-09
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 56
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.26T | 2022-01-01 → 2022-06-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥667.3bn | 2022-04-01 → 2022-06-30d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥2.20T | 2021-01-01 → 2021-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.10T | 2021-01-01 → 2021-06-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥563.7bn | 2021-04-01 → 2021-06-30d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥121.0bn | 2022-01-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥54.6bn | 2022-04-01 → 2022-06-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥147.5bn | 2021-01-01 → 2021-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥69.8bn | 2021-04-01 → 2021-06-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥131.6bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥58.0bn | 2022-04-01 → 2022-06-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥252.6bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥149.4bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥71.1bn | 2021-04-01 → 2021-06-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥91.2bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥41.6bn | 2022-04-01 → 2022-06-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥175.6bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥103.0bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥50.9bn | 2021-04-01 → 2021-06-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥102.0bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥47.5bn | 2022-04-01 → 2022-06-30d | Cons. | Profit loss IFRS |
| Net income | ¥113.1bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥55.7bn | 2021-04-01 → 2021-06-30d | Cons. | Profit loss IFRS |
| Total assets | ¥4.55T | at 2022-06-30 | Cons. | Assets IFRS |
| Total assets | ¥3.77T | at 2021-12-31 | Cons. | Assets IFRS |
| Total assets | ¥3.43T | at 2021-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥2.45T | at 2022-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥1.99T | at 2021-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥2.11T | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.78T | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.71T | at 2021-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.57T | at 2020-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥1.91T | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.68T | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.61T | at 2021-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥215.3bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥258.6bn | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥237.5bn | at 2021-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥222.9bn | at 2020-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥22.0bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥92.5bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥50.8bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥226.6bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥127.4bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥45.3bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥189.8bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥60.6bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥2.3bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥76.13 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥34.79 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥145.52 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥85.22 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥42.14 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 41.9% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 44.5% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 46.9% | at 2021-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 16
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | segment profit | 2022-01-01 → 2022-06-30 | ¥1.7bn |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥549m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥7.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥4.2bn |
| jpcrp040300-q2r_E01267-000Machineryreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥117.3bn |
| jpcrp040300-q2r_E01267-000Machineryreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥58.1bn |
| jpcrp040300-q2r_E01267-000Water And Environmentreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥9.7bn |
| jpcrp040300-q2r_E01267-000Water And Environmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥151m |
| Otherother segments | segment profit | 2021-01-01 → 2021-06-30 | ¥1.6bn |
| Otherother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥615m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-06-30 | −¥11.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥7.3bn |
| jpcrp040300-q2r_E01267-000Machineryreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥143.9bn |
| jpcrp040300-q2r_E01267-000Machineryreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥75.8bn |
| jpcrp040300-q2r_E01267-000Water And Environmentreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥13.2bn |
| jpcrp040300-q2r_E01267-000Water And Environmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥693m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 687
| Item | Context | Value | Unit |
|---|---|---|---|
| Share of loss profit of investments accounted for using equity method ope cf IFRS | Prior1YTDDuration | -1539000000 | JPY |
| Share of loss profit of investments accounted for using equity method ope cf IFRS | CurrentYTDDuration | -1235000000 | JPY |
| Decrease increase in trade receivables ope cf IFRS | Prior1YTDDuration | 9790000000 | JPY |
| Decrease increase in trade receivables ope cf IFRS | CurrentYTDDuration | -76894000000 | JPY |
| Decrease increase in finance receivables ope cf IFRS | Prior1YTDDuration | -99287000000 | JPY |
| Decrease increase in finance receivables ope cf IFRS | CurrentYTDDuration | -37916000000 | JPY |
| Decrease increase in inventories ope cf IFRS | Prior1YTDDuration | -37529000000 | JPY |
| Decrease increase in inventories ope cf IFRS | CurrentYTDDuration | -36045000000 | JPY |
| Increase decrease in other assets ope cf IFRS | Prior1YTDDuration | 12198000000 | JPY |
| Increase decrease in other assets ope cf IFRS | CurrentYTDDuration | 15830000000 | JPY |
| Increase decrease in trade payables ope cf IFRS | Prior1YTDDuration | -928000000 | JPY |
| Increase decrease in trade payables ope cf IFRS | CurrentYTDDuration | -35579000000 | JPY |
| Increase decrease in other liabilities ope cf IFRS | Prior1YTDDuration | 4287000000 | JPY |
| Increase decrease in other liabilities ope cf IFRS | CurrentYTDDuration | 28334000000 | JPY |
| Increase or decrease in retirement benefit asset or liability ope cf IFRS | Prior1YTDDuration | 352000000 | JPY |
| Increase or decrease in retirement benefit asset or liability ope cf IFRS | CurrentYTDDuration | 2419000000 | JPY |
| Other changes in working capital ope cf IFRS | Prior1YTDDuration | -2567000000 | JPY |
| Other changes in working capital ope cf IFRS | CurrentYTDDuration | -4765000000 | JPY |
| Interest received ope cf IFRS | Prior1YTDDuration | 1087000000 | JPY |
| Interest received ope cf IFRS | CurrentYTDDuration | 1809000000 | JPY |
| Dividends received ope cf IFRS | Prior1YTDDuration | 1133000000 | JPY |
| Dividends received ope cf IFRS | CurrentYTDDuration | 1074000000 | JPY |
| Interest paid ope cf IFRS | Prior1YTDDuration | -1242000000 | JPY |
| Interest paid ope cf IFRS | CurrentYTDDuration | -844000000 | JPY |
| Income taxes refund paid ope cf IFRS | Prior1YTDDuration | -19987000000 | JPY |
| Income taxes refund paid ope cf IFRS | CurrentYTDDuration | -42971000000 | JPY |
| Net cash provided by used in operating activities IFRS | Prior1YTDDuration | 50797000000 | JPY |
| Net cash provided by used in operating activities IFRS | CurrentYTDDuration | -22023000000 | JPY |
| Purchase of property plant and equipment inv cf IFRS | Prior1YTDDuration | -44316000000 | JPY |
| Purchase of property plant and equipment inv cf IFRS | CurrentYTDDuration | -68044000000 | JPY |
| Purchase of intangible assets inv cf IFRS | Prior1YTDDuration | -12657000000 | JPY |
| Purchase of intangible assets inv cf IFRS | CurrentYTDDuration | -12601000000 | JPY |
| Proceeds from sale of property plant and equipment inv cf IFRS | Prior1YTDDuration | 2569000000 | JPY |
| Proceeds from sale of property plant and equipment inv cf IFRS | CurrentYTDDuration | 1621000000 | JPY |
| Payments for acquisition of subsidiaries inv cf IFRS | Prior1YTDDuration | - | JPY |
| Payments for acquisition of subsidiaries inv cf IFRS | CurrentYTDDuration | -118249000000 | JPY |
| Purchase of investments accounted for using equity method inv cf IFRS | Prior1YTDDuration | - | JPY |
| Purchase of investments accounted for using equity method inv cf IFRS | CurrentYTDDuration | -28856000000 | JPY |
| Purchase of marketable securities inv cf IFRS | Prior1YTDDuration | -724000000 | JPY |
| Purchase of marketable securities inv cf IFRS | CurrentYTDDuration | -2898000000 | JPY |
| Proceeds from sale of marketable securities inv cf IFRS | Prior1YTDDuration | 3941000000 | JPY |
| Proceeds from sale of marketable securities inv cf IFRS | CurrentYTDDuration | 690000000 | JPY |
| Payments for loans receivable from associates inv cf IFRS | Prior1YTDDuration | -12970000000 | JPY |
| Payments for loans receivable from associates inv cf IFRS | CurrentYTDDuration | -10200000000 | JPY |
| Collection of loans receivable from associates inv cf IFRS | Prior1YTDDuration | 14401000000 | JPY |
| Collection of loans receivable from associates inv cf IFRS | CurrentYTDDuration | 10650000000 | JPY |
| Payments into time deposits inv cf IFRS | Prior1YTDDuration | -21364000000 | JPY |
| Payments into time deposits inv cf IFRS | CurrentYTDDuration | -8274000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf IFRS | Prior1YTDDuration | 15985000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf IFRS | CurrentYTDDuration | 2102000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |