Half-year report · HY
6325.TEDINET S100WZEX
Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 51
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2025-04-01 → 2025-09-30 | Standalone | Net sales |
| Revenue | ¥7.0bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Operating income | ¥17m | 2025-04-01 → 2025-09-30 | Standalone | Operating income |
| Operating income | ¥279m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | ¥41m | 2025-04-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥400m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥310m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥42m | 2025-04-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥289m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | ¥18m | 2025-04-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | ¥566m | 2024-04-01 → 2025-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥185m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Total assets | ¥9.7bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥9.9bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥9.9bn | at 2024-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.2bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥8.1bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥8.1bn | at 2024-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2025-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2025-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥995m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2024-03-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥311m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥345m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥45m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥640m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥375m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥77m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥64m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥83m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥19m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥1.56 | 2025-04-01 → 2025-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.29 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.48 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1.54 | 2025-04-01 → 2025-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥49.58 | 2024-04-01 → 2025-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥16.26 | 2024-04-01 → 2024-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥5 | 2025-04-01 → 2025-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2024-04-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 83.0% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.7% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.0% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 14,000,000 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,000,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,000,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥15m |
| Agricultural Machines Sectionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.8bn |
| Agricultural Machines Sectionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥19m |
| Bearings Sectionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥197m |
| Bearings Sectionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥17m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥24m |
| Agricultural Machines Sectionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| Agricultural Machines Sectionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥250m |
| Bearings Sectionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥245m |
| Bearings Sectionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥255m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 469
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded obligations operating cl | InterimInstant_NonConsolidatedMember | 509505000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 70000000 | JPY |
| Short term loans payable | InterimInstant_NonConsolidatedMember | 70000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 76434000 | JPY |
| Income taxes payable | InterimInstant_NonConsolidatedMember | 16350000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 3521000 | JPY |
| Contract liabilities | InterimInstant_NonConsolidatedMember | 8198000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 17495000 | JPY |
| Provision for product warranties | InterimInstant_NonConsolidatedMember | 14784000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 105603000 | JPY |
| Provision for bonuses | InterimInstant_NonConsolidatedMember | 82079000 | JPY |
| Electronically recorded obligations facilities cl | Prior1YearInstant_NonConsolidatedMember | 607219000 | JPY |
| Electronically recorded obligations facilities cl | InterimInstant_NonConsolidatedMember | 48944000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 291867000 | JPY |
| Other cl | InterimInstant_NonConsolidatedMember | 295351000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1720158000 | JPY |
| Current liabilities | InterimInstant_NonConsolidatedMember | 1406288000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 4100000 | JPY |
| Provision for directors retirement benefits | InterimInstant_NonConsolidatedMember | 4100000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 81538000 | JPY |
| Deferred tax liabilities | InterimInstant_NonConsolidatedMember | 144262000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 34253000 | JPY |
| Other ncl | InterimInstant_NonConsolidatedMember | 26858000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 119892000 | JPY |
| Noncurrent liabilities | InterimInstant_NonConsolidatedMember | 175221000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1840050000 | JPY |
| Liabilities | InterimInstant_NonConsolidatedMember | 1581509000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1350000000 | JPY |
| Capital stock | InterimInstant_NonConsolidatedMember | 1350000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 872053000 | JPY |
| Capital surplus | InterimInstant_NonConsolidatedMember | 872053000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6205788000 | JPY |
| Retained earnings | InterimInstant_NonConsolidatedMember | 6166967000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -792166000 | JPY |
| Treasury stock | InterimInstant_NonConsolidatedMember | -792179000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 7635675000 | JPY |
| Shareholders equity | InterimInstant_NonConsolidatedMember | 7596841000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 381871000 | JPY |
| Valuation difference on available for sale securities | InterimInstant_NonConsolidatedMember | 480355000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | -60000 | JPY |
| Deferred gains or losses on hedges | InterimInstant_NonConsolidatedMember | 11000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 381811000 | JPY |
| Valuation and translation adjustments | InterimInstant_NonConsolidatedMember | 480367000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 72003000 | JPY |
| Subscription rights to shares | InterimInstant_NonConsolidatedMember | 76683000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 8089490000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember | 8153892000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 9929540000 | JPY |
| Liabilities and net assets | InterimInstant_NonConsolidatedMember | 9735401000 | JPY |
| Net sales | Prior1InterimDuration_NonConsolidatedMember | 3622849000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |