Quarterly report · Q3
6325.TEDINET S100SRWM
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 40
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.3bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥7.7bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥714m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥466m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥755m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥673m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥508m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥757m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥508m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥516m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥476m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥341m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥10.1bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥9.1bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥9.2bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.6bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥2.1bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.5bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥7.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.9bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥674m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥778m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥46.49 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.91 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.34 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.22 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.6 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥45.91 | 2023-04-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥41.88 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥29.9 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥5 | 2023-04-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥13 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 74.0% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.7% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 14,000,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,000,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,000,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥36m |
| jpcrp040300-q3r_E01617-000Agricultural Machines Sectionreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E01617-000Agricultural Machines Sectionreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥682m |
| jpcrp040300-q3r_E01617-000Bearings Sectionreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥334m |
| jpcrp040300-q3r_E01617-000Bearings Sectionreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥4m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥678m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥37m |
| jpcrp040300-q3r_E01617-000Agricultural Machines Sectionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E01617-000Agricultural Machines Sectionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥428m |
| jpcrp040300-q3r_E01617-000Bearings Sectionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥348m |
| jpcrp040300-q3r_E01617-000Bearings Sectionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥429m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 317
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -555000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1338592000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1466645000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3451796000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3465635000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 9113766000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 10084456000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 388630000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 349521000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 721135000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 1286847000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 70000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 70000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 115550000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 105301000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 128716000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 41217000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 426935000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 451511000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1850968000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2304400000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 129387000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 84336000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 4100000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 4100000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 76770000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 161277000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 210258000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 249714000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2061226000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2554115000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1350000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1350000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 832196000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 832196000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 5258173000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 5629694000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -850692000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -850692000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6589677000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 6961198000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 404333000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 504632000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | 164000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | 182000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 404497000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 504814000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 58364000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 64328000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 7052539000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |