Quarterly report · Q1
6325.TEDINET S100RIQ6
Period2023-04-01 → 2023-06-30
Filed2023-08-04
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥7.7bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥199m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥176m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥212m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥673m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥189m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥212m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥189m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥147m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥476m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥130m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥9.4bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥9.1bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥8.8bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥2.1bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.2bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥7.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.9bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥758m | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥778m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥13.24 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.34 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.31 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥13.09 | 2023-04-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥41.88 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.2 | 2022-04-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥13 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 75.4% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.7% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.6% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 14,000,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,000,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,000,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥11m |
| jpcrp040300-q1r_E01617-000Agricultural Machines Sectionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E01617-000Agricultural Machines Sectionreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥193m |
| jpcrp040300-q1r_E01617-000Bearings Sectionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥104m |
| jpcrp040300-q1r_E01617-000Bearings Sectionreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥5m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥188m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥15m |
| jpcrp040300-q1r_E01617-000Agricultural Machines Sectionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01617-000Agricultural Machines Sectionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥161m |
| jpcrp040300-q1r_E01617-000Bearings Sectionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥115m |
| jpcrp040300-q1r_E01617-000Bearings Sectionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥583,000 |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥161m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 303
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 9441639000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1781960000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1959078000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1176385000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1319858000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 605575000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 639219000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 429282000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 440013000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 176293000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 199206000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 5873000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 6926000 | JPY |
| Real estate rent noi | Prior1YTDDuration_NonConsolidatedMember | 5813000 | JPY |
| Real estate rent noi | CurrentYTDDuration_NonConsolidatedMember | 5813000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 2720000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1565000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 14408000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 14306000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 59000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 54000 | JPY |
| Rent cost of real estate noe | Prior1YTDDuration_NonConsolidatedMember | 1165000 | JPY |
| Rent cost of real estate noe | CurrentYTDDuration_NonConsolidatedMember | 1235000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 10000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 10000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 1234000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1299000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 189466000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 212213000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 189466000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 212213000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 81962000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 88137000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -22438000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -22778000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 59524000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 65359000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 129942000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 146853000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E01617-000AgriculturalMachinesSectionReportableSegmentsMember | 1667018000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E01617-000BearingsSectionReportableSegmentsMember | 114942000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 1781960000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1781960000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E01617-000AgriculturalMachinesSectionReportableSegmentsMember | 161460000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E01617-000BearingsSectionReportableSegmentsMember | -583000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 160876000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | 15416000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |